Also trades as: 0Z4C.L (LSE) · $vol 35M · 0Z4C.IL (IOB) · $vol 33M · SXYAY (OTC) · $vol 4M · SKFOF (OTC) · $vol 0M

CHF 183.80 ($221.85)

+4.65 (+2.60%)

Weekly Expected Move ±3.7%

CHF 170 CHF 177 CHF 184 CHF 191 CHF 197

SIX · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 39 · CHF 29.5B mcap · 160M float · 0.280% daily turnover

Revenue

$11.2B -4.8% ▼

5Y CAGR: +7.3%

Gross Profit

$6.2B -4.1% ▼

5Y CAGR: +20.5%

Operating Income

$1.5B -12.9% ▼

5Y CAGR: +5.8%

Net Income

$1.0B -16.1% ▼

5Y CAGR: +4.9%

EPS (Diluted)

$6.51 -16.1% ▼

5Y CAGR: +4.5%

EBITDA

$1.5B -35.0% ▼

5Y CAGR: +0.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.3B	$10.5B	$11.2B	$11.8B	$11.2B
YoY Growth	+17.5%	+13.4%	+7.1%	+4.7%	-4.8%
Cost of Revenue	$6.5B	$7.4B	$7.7B	$5.3B	$5.0B
Gross Profit	$2.8B	$3.1B	$3.5B	$6.4B	$6.2B
Gross Margin	30.1%	29.4%	31.4%	54.5%	54.9%
R&D Expenses	$214M	$232M	$270M	$278M	$0
SG&A Expenses	$952M	$1.0B	$1.4B	$1.4B	$0
Operating Expenses	$1.4B	$1.5B	$1.9B	$4.7B	$4.7B
Operating Income	$1.4B	$1.6B	$1.5B	$1.7B	$1.5B
Operating Margin	15.0%	15.0%	13.8%	14.6%	13.3%
Interest Expense	$92M	$118M	$256M	$184M	$0
Income Before Tax	$1.3B	$1.5B	$1.3B	$1.6B	$0
Tax Expense	$287M	$336M	$274M	$315M	$0
Net Income	$1.0B	$1.2B	$1.1B	$1.2B	$1.0B
Net Margin	11.3%	11.1%	9.4%	10.6%	9.3%
EPS (Diluted)	$6.60	$7.29	$6.65	$7.76	$6.51
EBITDA	$1.8B	$1.9B	$2.1B	$2.3B	$1.5B
Shares Outstanding	160M	160M	161M	160M	161M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.2B	$5.3B	$5.9B	$5.8B	$5.9B	$5.7B	$5.5B	$5.6B
Cost of Revenue	$3.7B	$3.7B	$4.0B	$4.0B	$4.1B	$2.5B	$2.5B	$3.8B
Gross Profit	$1.6B	$1.6B	$1.9B	$1.8B	$1.9B	$3.1B	$3.0B	$1.8B
Gross Margin	29.9%	30.8%	32.0%	31.7%	31.5%	55.1%	54.7%	31.9%
R&D Expenses	$232M	$0	$270M	$0	$278M	$0	$0	$0
SG&A Expenses	$838M	$894M	$1.0B	$1.0B	$984M	$1.1B	$949M	$985M
Operating Expenses	$838M	$894M	$1.0B	$1.0B	$984M	$2.3B	$2.3B	$985M
Operating Income	$731M	$754M	$884M	$834M	$884M	$798M	$726M	$797M
Operating Margin	14.0%	14.1%	15.0%	14.3%	14.9%	14.1%	13.1%	14.3%
Interest Expense	$53M	$119M	$133M	$0	$91M	$79M	$53M	$72M
Income Before Tax	$700M	$566M	$769M	$744M	$815M	$739M	$617M	$735M
Tax Expense	$136M	$154M	$120M	$167M	$148M	$184M	$126M	$183M
Net Income	$564M	$411M	$651M	$576M	$670M	$554M	$491M	$551M
Net Margin	10.8%	7.7%	11.0%	9.9%	11.3%	9.8%	8.9%	9.9%
EPS (Diluted)	$3.53	$2.59	$4.06	$3.59	$4.17	$3.45	$3.06	$3.43
EBITDA	$943M	$901M	$1.2B	$1.1B	$1.2B	$1.1B	$3.3B	$1.1B
Shares Outstanding	162M	159M	160M	160M	161M	161M	161M	161M

SIKA.SW SIX