SIM.CO CPH
SimCorp A/S
1W: -0.5%
1M: -0.5%
3M: +0.1%
1Y: +64.2%
3Y: -5.1%
5Y: +54.2%
kr 730.50
Last traded 2023-10-30 — delisted
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$561M
+13.0% ▲
5Y CAGR: +10.3%
Gross Profit
$332M
+11.1% ▲
5Y CAGR: +9.5%
Operating Income
$126M
-5.0% ▼
5Y CAGR: +7.2%
Net Income
$99M
-9.8% ▼
5Y CAGR: +8.3%
EPS (Diluted)
$2.50
-8.8% ▼
5Y CAGR: +8.4%
EBITDA
$144M
-6.4% ▼
5Y CAGR: +9.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $383M | $455M | $456M | $496M | $561M |
| YoY Growth | +11.4% | +18.8% | +0.3% | +8.8% | +13.0% |
| Cost of Revenue | $149M | $167M | $167M | $197M | $229M |
| Gross Profit | $234M | $287M | $289M | $299M | $332M |
| Gross Margin | 61.1% | 63.2% | 63.3% | 60.3% | 59.3% |
| R&D Expenses | $70M | $83M | $92M | $92M | $107M |
| SG&A Expenses | $62M | $77M | $73M | $76M | $97M |
| Operating Expenses | $130M | $160M | $164M | $167M | $207M |
| Operating Income | $103M | $128M | $124M | $132M | $126M |
| Operating Margin | 27.0% | 28.1% | 27.3% | 26.7% | 22.4% |
| Interest Expense | $299K | $1M | $991K | $932K | $926K |
| Income Before Tax | $103M | $128M | $116M | $137M | $128M |
| Tax Expense | $26M | $31M | $28M | $27M | $29M |
| Net Income | $77M | $97M | $88M | $110M | $99M |
| Net Margin | 20.1% | 21.3% | 19.4% | 22.2% | 17.7% |
| EPS (Diluted) | $1.93 | $2.42 | $2.20 | $2.74 | $2.50 |
| EBITDA | $110M | $144M | $126M | $154M | $144M |
| Shares Outstanding | 40M | 40M | 40M | 40M | 40M |