Also trades as: SIM (AMEX) · $vol 0M

MX$175.00 ($9.64)

-1.49 (-0.84%)

Weekly Expected Move ±2.5%

MX$161 MX$165 MX$169 MX$173 MX$178

MEX · Basic Materials · Steel · Tech Score Sell · Power 50 · MX$80.5B mcap · 73M float · 0.053% daily turnover

Revenue

$33.7B -18.2% ▼

5Y CAGR: -0.3%

Gross Profit

$8.2B -18.4% ▼

5Y CAGR: +14.8%

Operating Income

$5.8B -30.5% ▼

5Y CAGR: +20.1%

Net Income

$11.5B +167.9% ▲

EPS (Diluted)

$23.06 +121.3% ▲

EBITDA

$13.5B +76.0% ▲

5Y CAGR: +37.0%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$35.9B	$55.6B	$54.2B	$41.1B	$33.7B
YoY Growth	+5.0%	+55.1%	-2.6%	-24.0%	-18.2%
Cost of Revenue	$29.2B	$40.0B	$39.7B	$31.1B	$25.5B
Gross Profit	$6.7B	$15.7B	$14.5B	$10.0B	$8.2B
Gross Margin	18.6%	28.1%	26.7%	24.4%	24.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.0B	$2.5B	$2.5B	$2.5B
Operating Expenses	$1.5B	$2.1B	$2.4B	$1.7B	$2.4B
Operating Income	$5.2B	$13.5B	$12.1B	$8.4B	$5.8B
Operating Margin	14.5%	24.3%	22.3%	20.4%	17.3%
Interest Expense	$54M	$87M	$56M	$88M	$4M
Income Before Tax	$4.9B	$13.8B	$11.0B	$6.0B	$12.5B
Tax Expense	$1.9B	$4.4B	$3.3B	$1.7B	$987M
Net Income	$2.8B	$9.4B	$7.9B	$4.3B	$11.5B
Net Margin	7.8%	17.0%	14.5%	10.4%	34.1%
EPS (Diluted)	$6.04	$20.41	$17.00	$10.42	$23.06
EBITDA	$6.6B	$14.8B	$13.2B	$7.7B	$13.5B
Shares Outstanding	463M	463M	462M	498M	498M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.5B	$8.8B	$7.8B	$7.1B	$7.5B	$30.3B	$8.0B	$8.2B
Cost of Revenue	$6.4B	$6.8B	$5.8B	$5.4B	$5.7B	$22.7B	$5.9B	$6.1B
Gross Profit	$2.2B	$2.0B	$2.0B	$1.7B	$1.8B	$7.6B	$2.1B	$2.0B
Gross Margin	25.2%	22.5%	25.7%	23.7%	23.5%	25.2%	26.6%	25.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$658M	$654M	$633M	$675M	$729M	$2.8B	$709M	$736M
Operating Expenses	$632M	$598M	$570M	$473M	$600M	$2.3B	$670M	$740M
Operating Income	$1.5B	$1.4B	$1.4B	$1.2B	$1.2B	$5.4B	$1.5B	$1.3B
Operating Margin	17.8%	15.7%	18.3%	17.0%	15.5%	17.7%	18.2%	15.9%
Interest Expense	$2M	-$26M	$27M	$27M	$29M	$111M	$39M	$31M
Income Before Tax	$3.6B	$3.1B	$1.5B	-$704M	$775M	$2.9B	$1.8B	$1.0B
Tax Expense	$471M	$225M	$179M	$297M	$317M	$1.3B	$71M	$428M
Net Income	$3.2B	$2.9B	$1.3B	-$1.0B	$459M	$1.5B	$1.7B	$611M
Net Margin	36.9%	32.7%	16.8%	-14.2%	6.1%	5.1%	21.2%	7.5%
EPS (Diluted)	$6.33	$5.80	$2.62	$-2.01	$2.44	$3.08	$3.43	$3.60
EBITDA	$3.9B	$1.7B	$1.8B	-$402M	$1.1B	$3.3B	$2.1B	$1.6B
Shares Outstanding	498M	498M	498M	498M	498M	498M	497M	170M

SIMECB.MX MEX