Also trades as: SJS.BO (BSE) · $vol 0M

₹2,159.20 ($22.42)

-98.80 (-4.38%)

NSE · Consumer Cyclical · Auto - Parts · Tech Score Sell · Power 35 · ₹69.2B mcap · 24M float · 0.569% daily turnover

Revenue

$9.6B +25.7% ▲

5Y CAGR: +30.6%

Gross Profit

$5.3B +177.1% ▲

5Y CAGR: +46.5%

Operating Income

$2.2B +44.6% ▲

5Y CAGR: +28.0%

Net Income

$1.7B +44.9% ▲

5Y CAGR: +29.0%

EPS (Diluted)

$53.06 +43.9% ▲

5Y CAGR: +27.6%

EBITDA

$2.7B +34.2% ▲

5Y CAGR: +27.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.7B	$4.3B	$6.3B	$7.6B	$9.6B
YoY Growth	+47.1%	+17.1%	+45.0%	+21.1%	+25.7%
Cost of Revenue	$2.7B	$3.2B	$4.7B	$5.7B	$5.0B
Gross Profit	$959M	$1.1B	$1.6B	$1.9B	$5.3B
Gross Margin	25.9%	25.8%	25.2%	25.2%	55.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$521M	$575M	$728M	$365M	$268M
Operating Expenses	$212M	$256M	$402M	$396M	$2.4B
Operating Income	$747M	$860M	$1.2B	$1.5B	$2.2B
Operating Margin	20.2%	19.9%	18.8%	20.0%	23.0%
Interest Expense	$34M	$25M	$88M	$60M	$43M
Income Before Tax	$739M	$912M	$1.1B	$1.5B	$2.3B
Tax Expense	$189M	$239M	$273M	$340M	$583M
Net Income	$550M	$673M	$848M	$1.2B	$1.7B
Net Margin	14.9%	15.5%	13.5%	15.5%	17.9%
EPS (Diluted)	$17.90	$21.81	$26.87	$36.88	$53.06
EBITDA	$989M	$1.2B	$1.6B	$2.0B	$2.7B
Shares Outstanding	31M	31M	32M	32M	32M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.9B	$1.9B	$1.8B	$2.0B	$2.1B	$2.4B	$2.4B	$2.6B
Cost of Revenue	$1.2B	$1.2B	$1.1B	$1.3B	$1.3B	$1.5B	$1.4B	$1.5B
Gross Profit	$706M	$706M	$644M	$713M	$794M	$964M	$1.0B	$1.1B
Gross Margin	37.4%	36.6%	36.1%	35.6%	37.9%	39.9%	41.7%	40.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$322M	$317M	$306M	$318M	$353M	$419M	$445M	$902M
Operating Expenses	$322M	$317M	$306M	$318M	$353M	$419M	$445M	$457M
Operating Income	$384M	$389M	$339M	$395M	$441M	$545M	$570M	$608M
Operating Margin	20.4%	20.2%	19.0%	19.7%	21.0%	22.6%	23.4%	23.4%
Interest Expense	$21M	$19M	$9M	$7M	$9M	$10M	$10M	-$29M
Income Before Tax	$377M	$388M	$359M	$406M	$459M	$580M	$603M	$659M
Tax Expense	$94M	$96M	$81M	$69M	$113M	$148M	$152M	$170M
Net Income	$278M	$290M	$276M	$334M	$346M	$430M	$446M	$485M
Net Margin	14.8%	15.0%	15.4%	16.7%	16.5%	17.8%	18.3%	18.6%
EPS (Diluted)	$8.76	$9.06	$8.58	$10.40	$10.74	$13.32	$13.77	$14.86
EBITDA	$505M	$517M	$482M	$528M	$587M	$728M	$756M	$631M
Shares Outstanding	32M	32M	32M	32M	32M	32M	32M	32M

SJS.NS NSE