SKR.BK SET
Sikarin Public Company Limited
1W: +2.6%
1M: -2.5%
3M: -6.0%
YTD: +11.4%
1Y: +7.3%
3Y: -20.1%
5Y: -14.5%
฿7.70 ($0.23)
-0.10 (-1.28%)
Weekly Expected Move ±2.5%
฿7
฿8
฿8
฿8
฿8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$6.0B
-0.2% ▼
5Y CAGR: +9.3%
Gross Profit
$1.7B
-5.2% ▼
5Y CAGR: +8.0%
Operating Income
$937M
+7.8% ▲
5Y CAGR: +14.6%
Net Income
$752M
+13.3% ▲
5Y CAGR: +16.5%
EPS (Diluted)
$0.37
+15.6% ▲
5Y CAGR: +16.8%
EBITDA
$1.5B
+7.8% ▲
5Y CAGR: +12.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6.4B | $5.7B | $5.8B | $6.1B | $6.0B |
| YoY Growth | +63.9% | -10.7% | +2.6% | +4.1% | -0.2% |
| Cost of Revenue | $3.5B | $3.6B | $3.8B | $4.3B | $4.4B |
| Gross Profit | $2.8B | $2.0B | $2.0B | $1.8B | $1.7B |
| Gross Margin | 44.4% | 35.9% | 34.4% | 29.1% | 27.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.0B | $746M | $870M | $929M | $726M |
| Operating Expenses | $1.0B | $746M | $838M | $893M | $734M |
| Operating Income | $1.8B | $1.3B | $1.2B | $869M | $937M |
| Operating Margin | 28.9% | 23.4% | 20.0% | 14.3% | 15.5% |
| Interest Expense | $67M | $47M | $39M | $32M | $30M |
| Income Before Tax | $1.8B | $1.3B | $1.1B | $837M | $949M |
| Tax Expense | $352M | $257M | $226M | $171M | $196M |
| Net Income | $1.4B | $1.0B | $891M | $664M | $752M |
| Net Margin | 22.0% | 17.8% | 15.3% | 11.0% | 12.4% |
| EPS (Diluted) | $0.70 | $0.49 | $0.43 | $0.32 | $0.37 |
| EBITDA | $2.3B | $1.8B | $1.7B | $1.4B | $1.5B |
| Shares Outstanding | 2.01B | 2.06B | 2.06B | 2.06B | 2.05B |