Also trades as: 0QMG.IL (IOB) · $vol 25M · 0QMG.L (LSE) · $vol 20M · SZLMY (OTC) · $vol 1M · SWSDF (OTC) · $vol 0M

CHF 891.00 ($1,075)

+7.40 (+0.84%)

Weekly Expected Move ±2.3%

CHF 849 CHF 870 CHF 891 CHF 912 CHF 933

SIX · Financial Services · Insurance - Diversified · Tech Score Strong Sell · Power 36 · CHF 24.9B mcap · 28M float · 0.184% daily turnover

Revenue

$24.3B +68.5% ▲

5Y CAGR: +1.6%

Gross Profit

$24.3B +68.5% ▲

5Y CAGR: +1.6%

Operating Income

$0 -100.0% ▼

Net Income

$1.3B +3.5% ▲

5Y CAGR: +3.7%

EPS (Diluted)

$44.02 +4.1% ▲

5Y CAGR: +6.1%

EBITDA

$0 -100.0% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.5B	$20.4B	$15.2B	$14.4B	$24.3B
YoY Growth	-4.0%	-5.4%	-25.2%	-5.3%	+68.5%
Cost of Revenue	$0	$0	$132M	-$314M	$0
Gross Profit	$21.5B	$20.4B	$15.1B	$14.4B	$24.3B
Gross Margin	100.0%	100.0%	99.1%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$291M	$312M	$305M	$307M	$0
Operating Expenses	$5.0B	$3.2B	$13.6B	$12.8B	$24.3B
Operating Income	$1.8B	$2.0B	$1.3B	$1.6B	$0
Operating Margin	8.2%	10.0%	8.8%	11.3%	0.0%
Interest Expense	$179M	$207M	$416M	$403M	$0
Income Before Tax	$1.7B	$1.9B	$1.4B	$1.6B	$0
Tax Expense	$406M	$479M	$255M	$376M	$0
Net Income	$1.2B	$1.2B	$1.1B	$1.2B	$1.3B
Net Margin	5.8%	5.8%	7.1%	8.4%	5.2%
EPS (Diluted)	$39.94	$47.76	$37.01	$42.29	$44.02
EBITDA	$1.9B	$1.9B	$1.8B	$2.1B	$0
Shares Outstanding	31M	30M	29M	29M	29M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$9.1B	$7.8B	$7.5B	$8.0B	$3.0B	$2.9B	$12.3B	$7.7B
Cost of Revenue	$0	$3.2B	$69M	$0	$7.3B	$0	$0	$3.8B
Gross Profit	$9.1B	$4.6B	$7.4B	$8.0B	$3.0B	$2.9B	$12.3B	$3.9B
Gross Margin	100.0%	58.7%	99.1%	100.0%	100.0%	100.0%	100.0%	50.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$25M	$34M	$34M	$8.1B	$14M	$14M	$0	$0
Operating Expenses	$1.4B	$2.2B	$2.4B	$4.0B	$8.8B	$2.4B	$11.1B	$3.0B
Operating Income	$716M	$861M	$477M	$2.2B	$2.0B	$452M	$845M	$892M
Operating Margin	7.8%	11.1%	6.4%	27.5%	67.6%	15.7%	6.8%	11.6%
Interest Expense	$112M	$185M	$0	$177M	$274M	$156M	$135M	$141M
Income Before Tax	$1.1B	$772M	$593M	$818M	$410M	$411M	$845M	$892M
Tax Expense	$269M	$141M	$114M	$184M	$192M	$110M	$191M	$243M
Net Income	$813M	$619M	$474M	$619M	$606M	$292M	$649M	$643M
Net Margin	8.9%	8.0%	6.4%	7.8%	20.5%	10.2%	5.3%	8.3%
EPS (Diluted)	$27.18	$20.88	$16.13	$21.37	$21.21	$10.27	$23.45	$22.98
EBITDA	$1.3B	$998M	$804M	$1.0B	$1.1B	$978M	$980M	$1.0B
Shares Outstanding	30M	30M	29M	29M	29M	28M	28M	28M

SLHN.SW SIX