$15.37

+0.26 (+1.72%)

Weekly Expected Move ±9.4%

$11 $12 $13 $15 $16

NASDAQ · Healthcare · Medical - Healthcare Information Services · Alpha Radar Buy · Power 52 · $310.6M mcap · 17M float · 1.95% daily turnover · Short 38% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.0 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: -57.1% · 5Y Avg: -5.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SLP has No discernible competitive edge (32.0/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. Negative ROIC of -57.1% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 4Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-07-28	KeyBanc	Scott Schoenhaus	Initiated	$47	—	+18.4%	$39.70
2024-06-13	Craig-Hallum	Matt Hewitt	Initiated	$56	—	+12.9%	$49.60
2024-06-13	Oppenheimer	Francois Brisebois	$67	$65	-2	+32.0%	$49.26
2023-06-21	Oppenheimer	Francois Brisebois	Initiated	$67	—	+39.4%	$48.07

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SLP receives an overall rating of B-. Strongest factors: DCF (4/5), D/E (4/5). Areas of concern: ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-06	C+	B-
2026-05-05	B-	C+
2026-04-30	C+	B-
2026-04-27	B-	C+
2026-04-24	C+	B-
2026-04-01	B-	C+
2026-01-03	C+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 52 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SLP scores highest in Safety (100/100) and lowest in Earnings Quality (24/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

21.72

Safe Zone

Piotroski F-Score

6/9

✗ ✓ ✗ ✓ ✗ ✓ ✓ ✓ ✓

Beneish M-Score

-5.37

Unlikely Manipulator

Ohlson O-Score

-13.68

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AA-

Score: 82.9/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -0.39x

Accruals: -51.3%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SLP scores 21.72, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SLP scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SLP's score of -5.37 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SLP's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SLP receives an estimated rating of AA- (score: 82.9/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-4.93x

PEG

0.01x

P/S

3.86x

P/B

2.32x

P/FCF

10.41x

P/OCF

10.15x

EV/EBITDA

12.82x

EV/Revenue

2.68x

EV/EBIT

21.04x

EV/FCF

9.07x

Earnings Yield

-25.37%

FCF Yield

9.61%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SLP currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.947

NI / EBT

Interest Burden

-6.466

EBT / EBIT

EBIT Margin

0.127

EBIT / Rev

Asset Turnover

0.474

Rev / Assets

Equity Multiplier

1.105

Assets / Equity

ROE

-40.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SLP's ROE of -40.9% is driven by Asset Turnover (0.474), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.95 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$15.37

Median 1Y

$12.95

5th Pctile

$5.42

95th Pctile

$31.26

Ann. Volatility

52.6%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Daniel Szot Revenue Chief Revenue Officer	$—	$—	$168,274
Will Frederick & xecutive Vice President & Chief Financial Officer	$—	$—	$15,992
Steven Chang Global Head of Strategic Alliances	$—	$—	$14,934
John DiBella Revenue evenue Officer	$—	$—	$13,961
Jill Fiedler-Kelly Services t Services Solutions	$—	$—	$13,472
Josh Fohey Operating rating Officer	$—	$—	$6,889
Shawn O’Connor Chief Executive Officer	$—	$—	$4,397

CEO Pay Ratio

0:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,397

Avg Employee Cost (SGA/emp): $154,202

Employees: 213

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

213

-13.8% YoY

Revenue / Employee

$371,732

Rev: $79,179,000

Profit / Employee

$-303,840

NI: $-64,718,000

SGA / Employee

$154,202

Avg labor cost proxy

R&D / Employee

$32,319

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	12.0%	6.1%	6.4%	7.2%	7.4%	7.3%	6.2%	6.1%	6.0%	5.7%	6.1%	6.0%	5.5%	5.6%	4.7%	4.1%	-35.9%	-42.1%	-41.8%	-40.9%	-40.87%
ROA	10.8%	5.6%	5.9%	6.6%	6.7%	6.7%	5.8%	5.6%	5.6%	5.2%	5.6%	5.5%	5.0%	5.0%	4.1%	3.6%	-31.6%	-38.1%	-37.8%	-37.0%	-36.98%
ROIC	29.2%	22.9%	23.9%	26.4%	27.2%	24.0%	19.4%	17.3%	15.7%	13.3%	13.5%	13.7%	10.4%	3.0%	2.6%	1.9%	-35.1%	-60.0%	-59.5%	-57.1%	-57.06%
ROCE	8.1%	6.6%	7.0%	8.2%	8.5%	8.3%	6.7%	5.9%	5.4%	6.5%	6.5%	6.7%	5.5%	3.1%	2.7%	1.8%	2.4%	5.2%	5.9%	8.2%	8.19%
Gross Margin	80.7%	71.7%	77.8%	80.9%	82.9%	77.2%	77.7%	83.4%	81.8%	78.4%	67.9%	72.2%	71.5%	36.6%	54.0%	58.5%	64.0%	56.4%	59.1%	66.5%	66.46%
Operating Margin	35.5%	1.8%	30.5%	37.0%	33.1%	5.9%	7.3%	25.6%	25.2%	-1.8%	6.6%	24.3%	10.1%	-6.2%	0.7%	12.1%	-3.6%	3.8%	3.9%	23.2%	23.18%
Net Margin	29.6%	3.1%	24.4%	29.8%	27.3%	8.2%	10.4%	26.5%	24.7%	3.4%	13.4%	22.0%	16.9%	4.5%	1.1%	13.7%	-3.3%	-3.9%	3.7%	18.7%	18.67%
EBITDA Margin	42.1%	11.2%	37.3%	43.8%	39.0%	14.8%	15.1%	31.5%	31.1%	23.8%	14.1%	30.3%	16.9%	5.7%	12.6%	22.2%	26.1%	11.5%	12.6%	29.5%	29.55%
FCF Margin	25.5%	31.5%	25.8%	28.1%	26.7%	25.8%	28.8%	33.4%	40.3%	29.5%	20.9%	19.7%	15.2%	12.9%	11.5%	12.6%	16.2%	22.0%	29.2%	29.5%	29.52%
OCF Margin	34.1%	41.3%	36.2%	37.6%	35.1%	33.2%	35.6%	40.4%	48.0%	36.7%	27.9%	27.2%	22.0%	19.0%	16.0%	14.9%	17.7%	22.9%	30.0%	30.3%	30.27%
ROE 3Y Avg	snapshot only																				-13.38%
ROE 5Y Avg	snapshot only																				-5.46%
ROA 3Y Avg	snapshot only																				-12.88%
ROIC 3Y Avg	snapshot only																				-15.76%
ROIC Economic	snapshot only																				-42.90%
Cash ROA	snapshot only																				18.48%
Cash ROIC	snapshot only																				26.19%
CROIC	snapshot only																				25.54%
NOPAT Margin	snapshot only																				-65.94%
Pretax Margin	snapshot only																				-82.32%
R&D / Revenue	snapshot only																				11.60%
SGA / Revenue	snapshot only																				37.96%
SBC / Revenue	snapshot only																				7.67%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	92.41	92.39	92.89	69.90	82.32	98.91	78.19	73.96	85.96	88.51	74.24	79.94	102.05	73.02	78.38	80.94	-10.14	-4.41	-5.35	-3.94	-4.933
P/S Ratio	23.35	19.45	19.91	16.17	18.72	22.90	15.65	14.23	16.04	14.80	12.74	13.00	14.70	10.38	8.65	7.48	7.97	3.60	4.37	3.07	3.856
P/B Ratio	6.91	5.45	5.79	4.86	5.87	6.93	4.69	4.34	5.01	5.19	4.66	4.94	5.79	3.98	3.53	3.22	3.51	2.29	2.75	1.98	2.315
P/FCF	91.72	61.79	77.32	57.50	70.03	88.63	54.29	42.66	39.81	50.14	60.97	65.90	96.58	80.59	74.91	59.30	49.16	16.39	14.94	10.41	10.410
P/OCF	68.49	47.07	54.98	42.98	53.36	68.98	43.98	35.24	33.42	40.34	45.72	47.82	66.88	54.57	54.18	50.04	45.10	15.74	14.54	10.15	10.150
EV/EBITDA	57.54	52.97	54.11	38.85	47.18	59.30	44.80	45.13	56.53	49.40	42.90	44.39	60.15	59.99	51.47	49.10	45.21	17.25	21.33	12.82	12.825
EV/Revenue	20.86	16.82	17.38	13.71	16.37	20.55	13.28	11.90	13.76	12.88	10.90	11.23	12.99	10.11	8.39	7.23	7.73	3.20	3.97	2.68	2.678
EV/EBIT	72.71	70.01	70.34	49.04	59.15	73.32	58.21	60.22	77.38	65.62	57.50	59.61	87.28	115.41	117.92	159.34	132.71	39.07	42.53	21.04	21.036
EV/FCF	81.92	53.43	67.46	48.77	61.23	79.53	46.06	35.67	34.15	43.64	52.17	56.94	85.37	78.46	72.67	57.36	47.68	14.56	13.56	9.07	9.074
Earnings Yield	1.1%	1.1%	1.1%	1.4%	1.2%	1.0%	1.3%	1.4%	1.2%	1.1%	1.3%	1.3%	1.0%	1.4%	1.3%	1.2%	-9.9%	-22.7%	-18.7%	-25.4%	-25.37%
FCF Yield	1.1%	1.6%	1.3%	1.7%	1.4%	1.1%	1.8%	2.3%	2.5%	2.0%	1.6%	1.5%	1.0%	1.2%	1.3%	1.7%	2.0%	6.1%	6.7%	9.6%	9.61%
PEG Ratio	snapshot only																				0.005
Price/Tangible Book	snapshot only																				4.770
EV/OCF	snapshot only																				8.849
EV/Gross Profit	snapshot only																				4.322
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	23.45	12.04	12.04	12.04	12.04	18.98	18.98	18.98	18.98	10.88	10.88	10.88	10.88	3.26	3.26	3.26	3.26	7.67	7.67	7.67	7.665
Quick Ratio	23.28	11.95	11.95	11.95	11.95	18.80	18.80	18.80	18.80	10.81	10.81	10.81	10.81	3.26	3.26	3.26	3.26	7.67	7.67	7.67	7.665
Debt/Equity	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.005
Net Debt/Equity	-0.74	-0.74	-0.74	-0.74	-0.74	-0.71	-0.71	-0.71	-0.71	-0.67	-0.67	-0.67	-0.67	-0.11	-0.11	-0.11	-0.11	-0.25	-0.25	-0.25	-0.254
Debt/Assets	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.005
Debt/EBITDA	0.06	0.09	0.08	0.07	0.07	0.08	0.09	0.10	0.10	0.08	0.08	0.07	0.08	0.09	0.08	0.09	0.07	0.04	0.04	0.04	0.037
Net Debt/EBITDA	-6.88	-8.29	-7.91	-6.95	-6.78	-6.79	-8.00	-8.84	-9.36	-7.36	-7.24	-6.98	-7.90	-1.63	-1.59	-1.66	-1.40	-2.16	-2.17	-1.89	-1.887
Interest Coverage	601.95	507.36	541.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity Multiplier	1.09	1.10	1.10	1.10	1.10	1.07	1.07	1.07	1.07	1.13	1.13	1.13	1.13	1.14	1.14	1.14	1.14	1.06	1.06	1.06	1.057
Cash Ratio	snapshot only																				4.811
Cash to Debt	snapshot only																				52.521
FCF to Debt	snapshot only																				38.588
Defensive Interval	snapshot only																				146.4 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.43	0.26	0.27	0.28	0.30	0.29	0.29	0.29	0.30	0.31	0.32	0.34	0.35	0.35	0.37	0.39	0.40	0.47	0.46	0.47	0.474
Inventory Turnover	12.09	10.70	11.02	10.94	11.03	9.01	8.94	8.76	9.10	10.60	12.40	14.65	16.77	66.82	76.91	87.41	92.49	—	—	—	—
Receivables Turnover	7.42	4.55	4.72	4.88	5.09	4.02	3.99	4.06	4.16	4.97	5.18	5.39	5.58	7.24	7.70	8.13	8.31	6.67	6.62	6.78	6.781
Payables Turnover	37.79	28.73	29.60	29.38	29.62	35.37	35.09	34.40	35.72	63.04	73.77	87.13	99.73	72.02	82.88	94.20	99.68	61.49	59.29	57.14	57.136
DSO	49	80	77	75	72	91	91	90	88	73	70	68	65	50	47	45	44	55	55	54	53.8 days
DIO	30	34	33	33	33	41	41	42	40	34	29	25	22	5	5	4	4	0	0	0	0.0 days
DPO	10	13	12	12	12	10	10	11	10	6	5	4	4	5	4	4	4	6	6	6	6.4 days
Cash Conversion Cycle	70	102	98	96	92	121	122	121	118	102	95	88	83	51	48	45	44	49	49	47	47.4 days
Fixed Asset Turnover	snapshot only																				62.576
Cash Velocity	snapshot only																				2.489
Capital Intensity	snapshot only																				1.638

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	15.2%	11.7%	12.3%	9.1%	12.7%	16.0%	10.9%	9.2%	7.1%	10.5%	16.2%	18.9%	20.3%	17.5%	19.8%	21.5%	20.0%	13.1%	5.7%	2.5%	2.51%
Net Income	26.8%	4.8%	5.9%	6.6%	1.4%	27.6%	3.6%	-9.2%	-12.2%	-20.2%	-0.4%	0.5%	-7.2%	-0.1%	-22.9%	-31.0%	-7.6%	-7.5%	-8.8%	-9.6%	-9.65%
EPS	12.3%	-3.3%	6.2%	7.1%	1.6%	27.3%	3.2%	-8.2%	-10.4%	-16.7%	2.3%	1.5%	-7.5%	-0.6%	-22.9%	-30.8%	-7.7%	-7.5%	-8.8%	-9.7%	-9.67%
FCF	48.4%	75.6%	16.7%	36.3%	18.3%	-4.8%	24.2%	29.5%	61.4%	26.2%	-15.8%	-29.7%	-54.6%	-48.7%	-33.8%	-22.3%	27.9%	93.1%	1.7%	1.4%	1.40%
EBITDA	18.4%	1.4%	2.6%	10.5%	7.8%	26.6%	2.4%	-18.5%	-24.9%	-16.8%	-0.4%	14.1%	6.7%	-24.1%	-23.1%	-29.3%	-5.0%	24.6%	20.5%	45.3%	45.30%
Op. Income	17.0%	-3.0%	0.5%	11.0%	8.3%	32.5%	0.0%	-24.6%	-32.6%	-41.5%	-26.6%	-12.7%	-27.9%	-29.7%	-39.9%	-61.3%	-11.4%	-12.5%	-14.2%	-19.8%	-19.85%
OCF Growth	snapshot only																				1.08%
Asset Growth	snapshot only																				-36.46%
Equity Growth	snapshot only																				-31.59%
Debt Growth	snapshot only																				-38.77%
Shares Change	snapshot only																				-0.22%
Dividend Growth	snapshot only																				-1.00%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	16.4%	16.1%	16.9%	16.8%	16.8%	16.6%	14.3%	13.0%	11.6%	12.7%	13.1%	12.3%	13.2%	14.6%	15.6%	16.4%	15.6%	13.7%	13.8%	14.0%	13.97%
Revenue 5Y	18.6%	18.7%	17.6%	17.4%	16.8%	17.4%	15.7%	14.7%	13.7%	15.0%	15.6%	15.7%	15.5%	15.6%	15.7%	15.8%	14.9%	13.7%	12.9%	12.0%	12.01%
EPS 3Y	4.7%	-2.8%	0.8%	10.7%	9.4%	8.5%	1.1%	0.7%	0.7%	0.8%	3.9%	-0.1%	-5.6%	1.7%	-6.6%	-13.6%	—	—	—	—	—
EPS 5Y	16.1%	11.8%	9.4%	11.5%	8.9%	12.4%	8.4%	1.6%	0.9%	-0.5%	1.6%	4.8%	1.7%	1.1%	-4.0%	-6.5%	—	—	—	—	—
Net Income 3Y	10.1%	3.1%	5.7%	16.0%	14.6%	13.3%	5.5%	4.6%	4.1%	2.2%	3.0%	-0.9%	-6.1%	0.6%	-7.3%	-14.3%	—	—	—	—	—
Net Income 5Y	20.5%	16.0%	13.3%	15.5%	12.6%	16.6%	11.7%	4.4%	3.5%	2.2%	4.0%	7.3%	4.2%	3.0%	-2.0%	-4.5%	—	—	—	—	—
EBITDA 3Y	10.3%	4.3%	7.2%	10.9%	10.6%	11.7%	4.1%	0.5%	-1.4%	2.2%	1.5%	0.9%	-4.7%	-7.2%	-7.8%	-13.0%	-8.7%	-7.7%	-2.6%	5.5%	5.45%
EBITDA 5Y	13.1%	10.5%	8.8%	11.5%	9.2%	12.4%	7.3%	3.7%	1.7%	3.6%	4.7%	4.9%	1.6%	-2.5%	-2.9%	-3.9%	-0.6%	0.2%	-0.6%	1.1%	1.10%
Gross Profit 3Y	18.6%	18.3%	19.8%	19.8%	20.0%	20.0%	17.4%	16.4%	14.5%	15.7%	14.3%	11.6%	10.8%	6.4%	5.3%	3.7%	1.7%	2.4%	3.2%	4.4%	4.39%
Gross Profit 5Y	18.8%	18.9%	17.6%	18.1%	17.5%	19.3%	17.5%	16.8%	15.9%	17.2%	17.5%	16.4%	15.4%	11.6%	10.5%	9.3%	7.7%	8.4%	7.6%	7.4%	7.35%
Op. Income 3Y	10.5%	3.0%	6.9%	11.3%	10.7%	11.9%	2.1%	-2.5%	-5.1%	-9.1%	-9.6%	-9.9%	-19.2%	-18.3%	-23.8%	-36.6%	—	—	—	—	—
Op. Income 5Y	13.4%	9.9%	8.0%	11.2%	8.4%	12.5%	6.2%	2.1%	-0.3%	-3.3%	-2.2%	-1.9%	-8.0%	-10.5%	-14.0%	-20.7%	—	—	—	—	—
FCF 3Y	27.6%	28.1%	20.6%	16.9%	15.9%	12.9%	17.2%	33.4%	41.5%	28.3%	6.9%	7.5%	-4.6%	-14.9%	-11.5%	-10.9%	-2.1%	7.7%	14.3%	9.4%	9.41%
FCF 5Y	18.9%	24.6%	28.4%	31.5%	20.3%	21.2%	21.8%	20.5%	31.7%	20.4%	12.9%	7.8%	2.7%	-1.4%	-2.2%	5.3%	10.5%	15.9%	16.7%	18.3%	18.25%
OCF 3Y	25.8%	27.4%	23.5%	19.8%	18.3%	15.4%	17.7%	31.0%	37.7%	26.1%	8.3%	8.6%	-2.2%	-11.5%	-12.0%	-14.4%	-8.0%	0.4%	7.5%	3.5%	3.53%
OCF 5Y	21.4%	26.4%	30.0%	31.1%	21.6%	21.1%	20.2%	19.0%	27.6%	18.7%	13.3%	10.0%	6.0%	2.7%	0.4%	3.7%	6.8%	10.7%	11.7%	12.2%	12.18%
Assets 3Y	64.0%	60.2%	60.2%	60.2%	60.2%	60.5%	60.5%	60.5%	60.5%	4.3%	4.3%	4.3%	4.3%	4.6%	4.6%	4.6%	4.6%	-11.5%	-11.5%	-11.5%	-11.53%
Assets 5Y	44.1%	46.0%	45.5%	45.5%	45.5%	37.7%	37.7%	37.7%	37.7%	34.3%	34.3%	34.3%	34.3%	35.1%	35.1%	35.1%	35.1%	-4.9%	-4.9%	-4.9%	-4.92%
Equity 3Y	82.2%	73.2%	73.2%	73.2%	73.2%	67.9%	67.9%	67.9%	67.9%	2.9%	2.9%	2.9%	2.9%	3.2%	3.2%	3.2%	3.2%	-11.2%	-11.2%	-11.2%	-11.20%
Book Value 3Y	73.3%	63.4%	65.2%	65.2%	65.4%	60.7%	60.8%	61.6%	62.4%	1.5%	3.8%	3.8%	3.5%	4.4%	4.1%	4.0%	4.4%	-10.2%	-10.3%	-10.8%	-10.77%
Dividend 3Y	-1.7%	-1.7%	-1.6%	-2.5%	-3.4%	-4.0%	-4.0%	-3.7%	-3.3%	-1.6%	0.4%	0.5%	0.3%	1.1%	-8.3%	-19.9%	-36.2%	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.99	0.99	0.99	0.99	0.99	0.99	1.00	0.99	1.00	1.00	0.99	0.98	0.98	0.99	0.97	0.95	0.94	0.98	0.97	0.95	0.947
Earnings Stability	0.88	0.83	0.91	0.89	0.87	0.83	0.85	0.68	0.56	0.44	0.94	0.53	0.20	0.22	0.01	0.16	0.43	0.42	0.44	0.47	0.466
Margin Stability	0.97	0.98	0.97	0.97	0.97	0.96	0.97	0.96	0.96	0.96	0.96	0.96	0.95	0.90	0.88	0.86	0.85	0.85	0.85	0.85	0.846
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.89	0.98	0.98	0.97	0.99	0.89	0.99	0.96	0.95	0.92	1.00	1.00	0.97	1.00	0.91	0.88	0.20	0.20	0.20	0.20	0.200
Earnings Smoothness	0.76	0.95	0.94	0.94	0.99	0.76	0.96	0.90	0.87	0.78	1.00	1.00	0.93	1.00	0.74	0.63	—	—	—	—	—
ROE Trend	-0.17	-0.08	-0.09	-0.09	-0.09	0.01	-0.00	-0.01	-0.01	-0.01	0.00	-0.00	-0.01	-0.01	-0.02	-0.02	-0.40	-0.58	-0.57	-0.55	-0.554
Gross Margin Trend	0.04	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.02	0.02	-0.01	-0.04	-0.07	-0.19	-0.21	-0.23	-0.23	-0.13	-0.09	-0.03	-0.032
FCF Margin Trend	0.02	0.07	-0.00	0.07	0.04	0.00	0.04	0.08	0.14	0.01	-0.06	-0.11	-0.18	-0.15	-0.13	-0.14	-0.12	0.01	0.13	0.13	0.133
Sustainable Growth Rate	7.2%	3.1%	3.4%	4.2%	4.3%	4.4%	3.4%	3.3%	3.2%	3.0%	3.4%	3.3%	2.8%	2.9%	2.6%	2.8%	—	—	—	—	—
Internal Growth Rate	6.9%	2.9%	3.2%	4.0%	4.1%	4.3%	3.2%	3.1%	3.1%	2.8%	3.2%	3.1%	2.6%	2.6%	2.4%	2.5%	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.35	1.96	1.69	1.63	1.54	1.43	1.78	2.10	2.57	2.19	1.62	1.67	1.53	1.34	1.45	1.62	-0.22	-0.28	-0.37	-0.39	-0.388
FCF/OCF	0.75	0.76	0.71	0.75	0.76	0.78	0.81	0.83	0.84	0.80	0.75	0.73	0.69	0.68	0.72	0.84	0.92	0.96	0.97	0.98	0.975
FCF/Net Income	snapshot only																				-0.379
OCF/EBITDA	snapshot only																				1.449
CapEx/Revenue	8.6%	9.8%	10.5%	9.5%	8.3%	7.4%	6.8%	7.0%	7.7%	7.2%	7.0%	7.5%	6.8%	6.1%	4.4%	2.3%	1.5%	0.9%	0.8%	0.8%	0.75%
CapEx/Depreciation	snapshot only																				0.092
Accruals Ratio	-0.04	-0.05	-0.04	-0.04	-0.04	-0.03	-0.04	-0.06	-0.09	-0.06	-0.03	-0.04	-0.03	-0.02	-0.02	-0.02	-0.39	-0.49	-0.52	-0.51	-0.513
Sloan Accruals	snapshot only																				0.065
Cash Flow Adequacy	snapshot only																				40.160

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.4%	0.5%	0.5%	0.6%	0.5%	0.4%	0.6%	0.6%	0.5%	0.5%	0.6%	0.6%	0.5%	0.7%	0.6%	0.4%	0.2%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.22	$0.23	$0.23	$0.23	$0.23	$0.23	$0.23	$0.24	$0.24	$0.24	$0.24	$0.24	$0.23	$0.24	$0.18	$0.12	$0.06	$0.00	$0.00	$0.00	$0.00
Payout Ratio	40.1%	49.2%	46.7%	41.9%	40.9%	38.8%	45.4%	46.2%	46.5%	48.3%	44.9%	45.5%	49.7%	48.2%	43.8%	33.1%	—	—	—	—	—
FCF Payout Ratio	39.8%	32.9%	38.9%	34.5%	34.8%	34.8%	31.5%	26.7%	21.5%	27.4%	36.9%	37.6%	47.0%	53.2%	41.9%	24.2%	9.2%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	40.1%	49.2%	46.7%	41.9%	40.9%	38.8%	45.4%	2.4%	2.4%	4.5%	4.2%	2.4%	2.6%	48.2%	43.8%	33.1%	—	—	—	—	—
Div. Increase Streak	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	—	—	—	—
Chowder Number	0.11	0.14	0.10	0.07	0.04	0.01	0.01	0.01	0.00	-0.00	-0.01	-0.00	-0.00	0.00	-0.24	-0.49	-0.75	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	2.6%	2.2%	4.5%	5.1%	2.4%	2.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.1%	-0.2%	-0.3%	-0.3%	-0.2%	-0.1%	-0.1%	2.4%	2.1%	4.4%	4.9%	2.3%	2.0%	-0.1%	-0.1%	-0.1%	-0.0%	-0.0%	-0.0%	-0.2%	-0.24%
Total Shareholder Return	0.4%	0.3%	0.3%	0.3%	0.3%	0.3%	0.5%	3.1%	2.6%	4.9%	5.5%	2.8%	2.5%	0.6%	0.5%	0.3%	0.1%	-0.0%	-0.0%	-0.2%	-0.24%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.90	0.88	0.86	0.82	0.82	0.83	0.83	0.84	0.83	0.85	0.85	0.83	0.83	0.80	0.80	0.85	0.91	0.93	0.94	0.95	0.947
Interest Burden (EBT/EBIT)	0.98	0.99	1.00	1.01	1.00	1.00	1.06	1.15	1.26	1.00	1.06	1.04	1.17	2.02	1.94	2.39	-14.82	-10.69	-9.36	-6.47	-6.466
EBIT Margin	0.29	0.24	0.25	0.28	0.28	0.28	0.23	0.20	0.18	0.20	0.19	0.19	0.15	0.09	0.07	0.05	0.06	0.08	0.09	0.13	0.127
Asset Turnover	0.43	0.26	0.27	0.28	0.30	0.29	0.29	0.29	0.30	0.31	0.32	0.34	0.35	0.35	0.37	0.39	0.40	0.47	0.46	0.47	0.474
Equity Multiplier	1.11	1.09	1.09	1.09	1.09	1.08	1.08	1.08	1.08	1.10	1.10	1.10	1.10	1.14	1.14	1.14	1.14	1.11	1.11	1.11	1.105

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$0.56	$0.47	$0.50	$0.56	$0.57	$0.60	$0.51	$0.51	$0.51	$0.50	$0.53	$0.52	$0.47	$0.50	$0.41	$0.36	$-3.14	$-3.21	$-3.18	$-3.10	$-3.10
Book Value/Share	$7.50	$7.99	$7.99	$7.99	$7.98	$8.57	$8.56	$8.68	$8.76	$8.53	$8.38	$8.37	$8.32	$9.10	$9.00	$9.00	$9.07	$6.20	$6.17	$6.17	$6.64
Tangible Book/Share	$5.68	$6.18	$6.18	$6.18	$6.18	$6.69	$6.68	$6.78	$6.84	$5.92	$5.82	$5.81	$5.78	$1.37	$1.36	$1.36	$1.37	$2.58	$2.57	$2.56	$2.56
Revenue/Share	$2.22	$2.24	$2.32	$2.40	$2.50	$2.59	$2.57	$2.65	$2.74	$2.99	$3.06	$3.18	$3.28	$3.49	$3.67	$3.87	$4.00	$3.93	$3.89	$3.98	$4.00
FCF/Share	$0.57	$0.70	$0.60	$0.68	$0.67	$0.67	$0.74	$0.88	$1.10	$0.88	$0.64	$0.63	$0.50	$0.45	$0.42	$0.49	$0.65	$0.86	$1.14	$1.17	$1.18
OCF/Share	$0.76	$0.93	$0.84	$0.90	$0.88	$0.86	$0.91	$1.07	$1.31	$1.10	$0.85	$0.87	$0.72	$0.66	$0.59	$0.58	$0.71	$0.90	$1.17	$1.20	$1.21
Cash/Share	$5.58	$5.96	$5.96	$5.96	$5.95	$6.16	$6.16	$6.25	$6.30	$5.79	$5.69	$5.68	$5.65	$1.01	$1.00	$1.00	$1.01	$1.61	$1.60	$1.60	$2.08
EBITDA/Share	$0.80	$0.71	$0.75	$0.85	$0.87	$0.90	$0.76	$0.70	$0.67	$0.78	$0.78	$0.81	$0.71	$0.59	$0.60	$0.57	$0.68	$0.73	$0.72	$0.83	$0.83
Debt/Share	$0.04	$0.06	$0.06	$0.06	$0.06	$0.07	$0.07	$0.07	$0.07	$0.06	$0.06	$0.06	$0.06	$0.05	$0.05	$0.05	$0.05	$0.03	$0.03	$0.03	$0.03
Net Debt/Share	$-5.53	$-5.89	$-5.90	$-5.90	$-5.89	$-6.10	$-6.09	$-6.18	$-6.23	$-5.73	$-5.63	$-5.62	$-5.59	$-0.96	$-0.95	$-0.95	$-0.96	$-1.58	$-1.57	$-1.57	$-1.57

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21.718
Altman Z-Prime	snapshot only																				38.315
Piotroski F-Score	6	6	8	8	7	8	7	8	7	7	6	6	5	5	6	6	5	5	6	6	6
Beneish M-Score	-2.35	-2.59	-2.46	-2.47	-2.48	-2.59	-2.69	-2.76	-2.82	-2.73	-2.53	-2.55	-2.56	-1.26	-1.76	-1.83	-3.56	-5.35	-5.35	-5.37	-5.374
Ohlson O-Score	snapshot only																				-13.683
ROIC (Greenblatt)	snapshot only																				22.24%
Net-Net WC	snapshot only																				$2.20
EVA	snapshot only																				$-62413360.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA-
Credit Score	96.43	96.49	96.68	93.64	93.87	93.50	93.84	93.02	93.41	93.15	93.33	92.76	93.18	92.97	93.18	92.99	80.80	81.44	82.17	82.91	82.907
Credit Grade	snapshot only																				4
Credit Trend	snapshot only																				-10.085
Implied Spread (bps)	snapshot only																				100.000
Industry Credit Rank	snapshot only																				85
Sector Credit Rank	snapshot only																				78

SLP NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet