Also trades as: SIE.DE (XETRA) · $vol 309M · SIEGY (OTC) · $vol 24M · SIA.BR (BRU) · $vol 0M

$309.29

+2.60 (+0.85%)

Weekly Expected Move ±3.7%

$287 $298 $309 $321 $332

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 54 · $235.9B mcap · 700M float · 0.0004% daily turnover · Short 42% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$78.9B +3.9% ▲

5Y CAGR: +6.7%

Gross Profit

$30.4B +1.9% ▲

5Y CAGR: +8.5%

Operating Income

$9.1B -3.9% ▼

5Y CAGR: +8.7%

Net Income

$9.6B +15.9% ▲

5Y CAGR: +19.0%

EPS (Diluted)

$12.11 +16.7% ▲

5Y CAGR: +19.6%

EBITDA

$15.9B -1.9% ▼

5Y CAGR: +11.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$62.3B	$72.0B	$77.8B	$75.9B	$78.9B
YoY Growth	+9.0%	+15.6%	+8.0%	-2.4%	+3.9%
Cost of Revenue	$39.5B	$46.1B	$45.8B	$46.1B	$48.5B
Gross Profit	$22.7B	$25.8B	$32.0B	$29.8B	$30.4B
Gross Margin	36.5%	35.9%	41.2%	39.3%	38.5%
R&D Expenses	$4.9B	$5.6B	$6.2B	$6.3B	$6.6B
SG&A Expenses	$11.2B	$12.9B	$13.6B	$14.0B	$14.8B
Operating Expenses	$16.3B	$18.6B	$20.4B	$20.4B	$21.3B
Operating Income	$8.1B	$5.8B	$9.2B	$9.5B	$9.1B
Operating Margin	13.0%	8.1%	11.9%	12.5%	11.5%
Interest Expense	$644M	$675M	$1.4B	$1.8B	$1.6B
Income Before Tax	$7.5B	$7.2B	$11.2B	$11.2B	$10.8B
Tax Expense	$1.9B	$2.7B	$2.7B	$2.3B	$2.5B
Net Income	$6.2B	$3.7B	$7.9B	$8.3B	$9.6B
Net Margin	9.9%	5.2%	10.2%	10.9%	12.2%
EPS (Diluted)	$6.48	$4.60	$9.92	$10.38	$12.11
EBITDA	$11.2B	$11.4B	$16.2B	$16.2B	$15.9B
Shares Outstanding	811M	810M	801M	799M	794M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$20.8B	$18.4B	$19.8B	$19.4B	$21.4B	$19.1B	$19.8B	$20.8B
Cost of Revenue	$12.9B	$11.3B	$12.1B	$11.8B	$13.3B	$11.5B	$12.1B	$12.3B
Gross Profit	$7.9B	$7.1B	$7.7B	$7.5B	$8.1B	$7.6B	$7.7B	$8.5B
Gross Margin	38.1%	38.6%	38.8%	38.9%	37.8%	39.9%	38.9%	40.9%
R&D Expenses	$1.7B	$1.5B	$1.6B	$1.6B	$1.7B	$1.6B	$1.7B	$1.7B
SG&A Expenses	$3.7B	$3.5B	$3.7B	$3.6B	$4.1B	$3.6B	$3.6B	$3.8B
Operating Expenses	$5.3B	$5.0B	$5.0B	$4.9B	$6.4B	$5.2B	$5.2B	$5.5B
Operating Income	$2.7B	$2.1B	$2.7B	$2.6B	$1.7B	$2.4B	$2.5B	$3.0B
Operating Margin	12.7%	11.2%	13.5%	13.5%	8.1%	12.5%	12.5%	14.6%
Interest Expense	$471M	$386M	$370M	$450M	$434M	$435M	$410M	$370M
Income Before Tax	$2.9B	$2.4B	$3.2B	$2.9B	$2.4B	$2.9B	$2.9B	$3.4B
Tax Expense	$727M	$580M	$733M	$668M	$520M	$719M	$724M	$862M
Net Income	$1.9B	$3.7B	$2.3B	$2.0B	$1.6B	$2.0B	$2.0B	$2.3B
Net Margin	9.1%	20.2%	11.4%	10.6%	7.6%	10.6%	10.3%	10.9%
EPS (Diluted)	$2.38	$4.66	$2.82	$2.58	$2.03	$2.58	$2.59	$2.90
EBITDA	$4.2B	$3.5B	$4.3B	$4.2B	$3.7B	$3.2B	$3.3B	$3.9B
Shares Outstanding	799M	795M	799M	793M	793M	787M	786M	780M

SMAWF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet