Also trades as: 6273.T (JPX) · $vol 144M · SMCAY (OTC) · $vol 6M

$487.00

+42.96 (+9.67%)

Weekly Expected Move ±9.4%

$396 $441 $487 $533 $578

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 58 · $30.7B mcap · 56M float · 0.0006% daily turnover · Short 11% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$847.8B +7.0% ▲

5Y CAGR: +9.0%

Gross Profit

$383.9B +5.7% ▲

5Y CAGR: +7.6%

Operating Income

$191.8B +0.8% ▲

5Y CAGR: +4.6%

Net Income

$168.4B +7.7% ▲

5Y CAGR: +6.7%

EPS (Diluted)

$2657.14 +8.7% ▲

5Y CAGR: +7.7%

EBITDA

$236.9B -3.5% ▼

5Y CAGR: +6.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$727.4B	$824.8B	$776.9B	$792.1B	$847.8B
YoY Growth	+31.7%	+13.4%	-5.8%	+2.0%	+7.0%
Cost of Revenue	$363.5B	$403.6B	$413.8B	$429.1B	$464.0B
Gross Profit	$363.9B	$421.2B	$363.1B	$363.0B	$383.9B
Gross Margin	50.0%	51.1%	46.7%	45.8%	45.3%
R&D Expenses	$23.5B	$27.4B	$31.1B	$0	$40.2B
SG&A Expenses	$112.5B	$135.6B	$166.9B	$172.8B	$151.9B
Operating Expenses	$136.0B	$163.0B	$166.9B	$172.8B	$192.1B
Operating Income	$227.9B	$258.2B	$196.2B	$190.2B	$191.8B
Operating Margin	31.3%	31.3%	25.3%	24.0%	22.6%
Interest Expense	$182M	$105M	$82M	$74M	$511M
Income Before Tax	$272.9B	$308.8B	$252.7B	$211.1B	$238.5B
Tax Expense	$79.5B	$83.9B	$74.3B	$54.6B	$70.1B
Net Income	$193.0B	$224.6B	$178.3B	$156.3B	$168.4B
Net Margin	26.5%	27.2%	23.0%	19.7%	19.9%
EPS (Diluted)	$2923.80	$3444.55	$2766.94	$2444.61	$2657.14
EBITDA	$248.4B	$284.0B	$286.1B	$245.4B	$236.9B
Shares Outstanding	66M	65M	64M	64M	63M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$202.8B	$192.3B	$195.4B	$201.6B	$200.2B	$203.0B	$209.8B	$234.1B
Cost of Revenue	$106.1B	$103.4B	$108.9B	$110.6B	$111.5B	$109.2B	$114.3B	$128.5B
Gross Profit	$96.7B	$88.9B	$86.5B	$91.0B	$88.7B	$93.7B	$95.6B	$105.6B
Gross Margin	47.7%	46.2%	44.3%	45.1%	44.3%	46.2%	45.5%	45.1%
R&D Expenses	$8.2B	$8.2B	$8.8B	$8.5B	$9.1B	$8.7B	$9.8B	$12.7B
SG&A Expenses	$44.3B	$41.7B	$43.2B	$43.6B	$44.2B	$38.1B	$39.0B	$39.6B
Operating Expenses	$44.3B	$41.7B	$43.2B	$43.6B	$44.2B	$46.7B	$48.7B	$52.3B
Operating Income	$52.4B	$47.1B	$43.3B	$47.5B	$44.5B	$47.0B	$46.8B	$53.3B
Operating Margin	25.8%	24.5%	22.2%	23.5%	22.2%	23.2%	22.3%	22.8%
Interest Expense	$16M	$0	$0	$93K	$271K	$45M	$63M	$364M
Income Before Tax	$68.1B	$35.9B	$62.6B	$44.5B	$49.5B	$61.9B	$61.8B	$65.1B
Tax Expense	$19.4B	$6.3B	$20.5B	$8.5B	$14.9B	$16.7B	$19.3B	$19.2B
Net Income	$48.7B	$29.5B	$42.2B	$36.0B	$34.6B	$45.2B	$42.5B	$46.0B
Net Margin	24.0%	15.3%	21.6%	17.8%	17.3%	22.3%	20.2%	19.6%
EPS (Diluted)	$759.43	$459.96	$660.97	$564.14	$543.78	$711.00	$671.33	$727.00
EBITDA	$58.9B	$54.9B	$67.9B	$56.0B	$53.0B	$72.8B	$58.4B	$66.5B
Shares Outstanding	64M	64M	64M	64M	64M	63M	63M	63M

SMECF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet