Also trades as: 0L45.L (LSE) · $vol 0M

$59.36

+0.53 (+0.90%)

Weekly Expected Move ±6.6%

$52 $55 $59 $63 $67

NYSE · Basic Materials · Agricultural Inputs · Tech Score Buy · Power 66 · $3.5B mcap · 45M float · 2.24% daily turnover · Short 71% of daily vol

Credit Risk of going bust: higher than 55% of companies Debt: 37.9% of company value Bonds: $140.7M held by 147 funds, 132 bp over Treasuries → details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $2.75 (down 95%), The Scotts Miracle-Gro Company would be worth roughly what it owes.
Total debt $2.11B against a stock market value of $3.46B.
Distance to default 4.70 (Merton model): prices to 2026-10-27, balance sheet 2026-06-27, debt counted $1.20B (short-term plus half of long-term), stock volatility 38.3%; Altman Z'' 1.60. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$3.4B -3.9% ▼

5Y CAGR: -3.7%

Gross Profit

$1.0B +22.8% ▲

5Y CAGR: -5.0%

Operating Income

$359M +71.7% ▲

5Y CAGR: -9.3%

Net Income

$145M +516.0% ▲

5Y CAGR: -17.8%

EPS (Diluted)

$2.47 +504.9% ▲

5Y CAGR: -18.4%

EBITDA

$426M +97.2% ▲

5Y CAGR: -9.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.9B	$3.9B	$3.6B	$3.6B	$3.4B
YoY Growth	+19.2%	-20.3%	-9.5%	+0.0%	-3.9%
Cost of Revenue	$3.5B	$3.1B	$2.9B	$2.7B	$2.4B
Gross Profit	$1.5B	$873M	$657M	$850M	$1.0B
Gross Margin	29.8%	22.2%	18.5%	23.9%	30.6%
R&D Expenses	$45M	$45M	$36M	$35M	$35M
SG&A Expenses	$669M	$537M	$493M	$510M	$557M
Operating Expenses	$746M	$1.3B	$832M	$642M	$686M
Operating Income	$723M	-$434M	-$174M	$209M	$359M
Operating Margin	14.7%	-11.1%	-4.9%	5.9%	10.5%
Interest Expense	$79M	$118M	$178M	$159M	$129M
Income Before Tax	$677M	-$558M	-$453M	-$24M	$222M
Tax Expense	$160M	-$121M	-$73M	$11M	$76M
Net Income	$512M	-$438M	-$380M	-$35M	$145M
Net Margin	10.4%	-11.1%	-10.7%	-1.0%	4.3%
EPS (Diluted)	$8.96	$-7.88	$-6.79	$-0.61	$2.47
EBITDA	$850M	-$335M	-$183M	$216M	$426M
Shares Outstanding	57M	56M	56M	57M	59M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$415M	$417M	$1.4B	$1.2B	$387M	$354M	$1.5B	$1.2B
Cost of Revenue	$444M	$322M	$873M	$810M	$364M	$266M	$849M	$806M
Gross Profit	-$30M	$95M	$548M	$378M	$24M	$89M	$610M	$366M
Gross Margin	-7.1%	22.7%	38.6%	31.8%	6.1%	25.0%	41.8%	31.2%
R&D Expenses	$9M	$8M	$9M	$9M	$9M	$0	$7M	$0
SG&A Expenses	$105M	$114M	$176M	$141M	$125M	$96M	$173M	$146M
Operating Expenses	$187M	$146M	$203M	$163M	$174M	$105M	$199M	$196M
Operating Income	-$216M	-$51M	$345M	$215M	-$150M	-$16M	$411M	$170M
Operating Margin	-52.1%	-12.2%	24.3%	18.1%	-38.7%	-4.5%	28.2%	14.5%
Interest Expense	$33M	$34M	$37M	$32M	$27M	$27M	$31M	$28M
Income Before Tax	-$312M	-$96M	$301M	$207M	-$191M	-$63M	$365M	$155M
Tax Expense	-$68M	-$26M	$83M	$58M	-$39M	-$16M	$102M	$52M
Net Income	-$244M	-$70M	$218M	$149M	-$152M	-$125M	$239M	$112M
Net Margin	-58.8%	-16.7%	15.3%	12.6%	-39.2%	-35.3%	16.3%	9.6%
EPS (Diluted)	$-4.29	$-1.21	$3.72	$2.54	$-2.63	$-2.16	$4.04	$1.90
EBITDA	-$259M	-$43M	$356M	$258M	-$145M	-$20M	$412M	$207M
Shares Outstanding	57M	57M	58M	59M	58M	58M	59M	59M

SMG NYSE