SML.NZ NZE
Synlait Milk Limited
1W: +1.2%
1M: +3.9%
3M: +3.9%
YTD: -22.1%
1Y: -48.1%
3Y: -71.3%
5Y: -88.4%
NZ$0.41 ($0.23)
+0.01 (+1.23%)
Weekly Expected Move ±7.7%
NZ$0
NZ$0
NZ$0
NZ$0
NZ$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.7B
-7.9% ▼
5Y CAGR: +4.2%
Gross Profit
$33M
-68.9% ▼
5Y CAGR: -10.8%
Operating Income
-$67M
-228.9% ▼
Net Income
-$75M
-89.4% ▼
EPS (Diluted)
$-0.13
-75.9% ▼
EBITDA
-$28M
-194.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.3B | $1.6B | $1.8B | $1.7B |
| YoY Growth | +2.2% | -5.5% | +23.9% | +11.6% | -7.9% |
| Cost of Revenue | $1.3B | $1.2B | $1.5B | $1.7B | $1.6B |
| Gross Profit | $117M | $103M | $102M | $105M | $33M |
| Gross Margin | 8.4% | 7.8% | 6.3% | 5.8% | 1.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $77M | $84M | $101M | $126M | $100M |
| Operating Expenses | $71M | $95M | $189M | $126M | $100M |
| Operating Income | $46M | $8M | -$86M | -$20M | -$67M |
| Operating Margin | 3.3% | 0.6% | -5.3% | -1.1% | -4.0% |
| Interest Expense | $16M | $36M | $48M | $39M | $21M |
| Income Before Tax | $47M | -$20M | -$238M | -$54M | -$82M |
| Tax Expense | $7M | -$6M | -$56M | $15M | $10M |
| Net Income | $39M | -$4M | -$182M | -$40M | -$75M |
| Net Margin | 2.8% | -0.3% | -11.1% | -2.2% | -4.5% |
| EPS (Diluted) | $0.18 | $-0.02 | $-0.83 | $-0.07 | $-0.13 |
| EBITDA | $94M | $63M | -$130M | $30M | -$28M |
| Shares Outstanding | 219M | 219M | 219M | 539M | 603M |