Also trades as: TOWR.JK (JKT) · $vol 2M
SMNUF OTC
PT Sarana Menara Nusantara Tbk.
1W: +0.0%
1M: +0.0%
3M: +18.5%
YTD: +6.7%
1Y: -14.9%
3Y: -42.1%
5Y: -58.8%
$0.03
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$7.61T
-18.5% ▼
5Y CAGR: +8.8%
Capital Expenditures
$3.30T
+27.0% ▲
5Y CAGR: -3.5%
Free Cash Flow
$4.31T
-10.5% ▼
5Y CAGR: +32.8%
Dividends Paid
$1.20T
-32.7% ▼
Buybacks
$71.7B
+0.0% ▲
Net Change in Cash
-$319.9B
-162.5% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $3.43T | $3.44T | $3.25T | $3.34T | $3.69T |
| Depreciation & Amort. | $1.85T | $2.20T | $2.71T | $3.10T | $2.99T |
| Stock-Based Comp. | $0 | $0 | $0 | $102.3B | $0 |
| Change in Working Capital | $0 | $0 | $0 | $0 | $0 |
| Other Non-Cash Items | -$171.8B | $2.37T | $2.95T | $2.80T | $934.0B |
| Operating Cash Flow | $5.10T | $8.07T | $8.92T | $9.34T | $7.61T |
| — Investing Activities — | |||||
| Capital Expenditures | -$2.19T | -$4.68T | -$4.56T | -$4.52T | -$3.30T |
| Acquisitions (Net) | -$16.43T | -$1.14T | -$485.9B | -$3.51T | $374.0B |
| Investment Purchases | $0 | -$31.9B | $0 | $0 | -$586.8B |
| Investment Sales | $0 | $4.3B | $493.6B | $0 | $94M |
| Other Investing | $6.9B | -$40.0B | $9.1B | $24.1B | $1.0B |
| Investing Cash Flow | -$18.62T | -$5.89T | -$4.55T | -$8.01T | -$3.51T |
| — Financing Activities — | |||||
| Net Debt Issuance | $18.47T | -$3.19T | -$299.4B | $4.72T | -$7.26T |
| Stock Repurchased | -$144.5B | $0 | $0 | $0 | -$71.7B |
| Dividends Paid | -$1.40T | -$1.20T | -$1.20T | -$901.4B | -$1.20T |
| Other Financing | -$1.20T | -$2.31T | -$2.75T | -$4.71T | $4.08T |
| Financing Cash Flow | $15.73T | -$6.71T | -$4.25T | -$783.0B | -$4.39T |
| Net Change in Cash | $3.31T | -$4.44T | $120.0B | $511.5B | -$319.9B |
| Cash End of Period | $4.75T | $308.6B | $428.7B | $940.2B | $655.0B |
| Free Cash Flow | $2.91T | $3.39T | $4.34T | $4.82T | $4.31T |