SNI.OL OSL
Stolt-Nielsen Limited
1W: +2.1%
1M: +10.1%
3M: +26.7%
YTD: +20.2%
1Y: +15.1%
3Y: +75.1%
5Y: +344.5%
kr 365.50 ($37.85)
+3.50 (+0.97%)
Weekly Expected Move ±4.2%
kr 335
kr 350
kr 366
kr 381
kr 396
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.8B
-4.2% ▼
5Y CAGR: +7.2%
Gross Profit
$682M
-7.9% ▼
5Y CAGR: +14.8%
Operating Income
$382M
-29.0% ▼
5Y CAGR: +15.0%
Net Income
$350M
-11.3% ▼
5Y CAGR: +55.0%
EPS (Diluted)
$6.59
-10.7% ▼
5Y CAGR: +59.4%
EBITDA
$871M
+1.0% ▲
5Y CAGR: +14.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.8B | $2.8B | $2.9B | $2.8B |
| YoY Growth | +11.6% | +27.1% | +1.7% | +2.5% | -4.2% |
| Cost of Revenue | $1.8B | $2.1B | $1.7B | $2.1B | $2.1B |
| Gross Profit | $416M | $638M | $1.1B | $741M | $682M |
| Gross Margin | 19.1% | 23.0% | 38.1% | 25.6% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46M | $49M | $273M | $60M | $301M |
| Operating Expenses | $217M | $248M | $655M | $202M | $300M |
| Operating Income | $234M | $448M | $420M | $539M | $382M |
| Operating Margin | 10.7% | 16.1% | 14.9% | 18.6% | 13.8% |
| Interest Expense | $105M | $112M | $119M | $126M | $141M |
| Income Before Tax | $103M | $309M | $309M | $441M | $390M |
| Tax Expense | $24M | $28M | $13M | $46M | $41M |
| Net Income | $79M | $281M | $297M | $395M | $350M |
| Net Margin | 3.6% | 10.1% | 10.5% | 13.7% | 12.6% |
| EPS (Diluted) | $1.47 | $5.25 | $5.54 | $7.38 | $6.59 |
| EBITDA | $504M | $703M | $721M | $863M | $871M |
| Shares Outstanding | 54M | 54M | 54M | 53M | 53M |