Also trades as: SNIRF (OTC) · $vol 0M

£297.00 ($3.93)

+0.50 (+0.17%)

Weekly Expected Move ±0.5%

£294 £295 £297 £299 £300

LSE · Industrials · Aerospace & Defense · Tech Score Buy · Power 58 · £1.2B mcap · 384M float · 0.760% daily turnover

Revenue

$738M -24.4% ▼

5Y CAGR: +0.1%

Gross Profit

$169M -2.7% ▼

5Y CAGR: +12.0%

Operating Income

$48M +20.1% ▲

Net Income

$29M +13.5% ▲

EPS (Diluted)

$0.07 +16.4% ▲

EBITDA

$79M -20.5% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$659M	$848M	$964M	$977M	$738M
YoY Growth	-10.2%	+28.8%	+13.6%	+1.4%	-24.4%
Cost of Revenue	$557M	$700M	$793M	$803M	$569M
Gross Profit	$102M	$148M	$174M	$174M	$169M
Gross Margin	15.4%	17.4%	18.1%	17.8%	22.9%
R&D Expenses	$19M	$20M	$20M	$20M	$16M
SG&A Expenses	$93M	$118M	$137M	$135M	$125M
Operating Expenses	$93M	$117M	$136M	$133M	$118M
Operating Income	$10M	$32M	$38M	$40M	$48M
Operating Margin	1.6%	3.8%	3.9%	4.1%	6.6%
Interest Expense	$8M	$11M	$20M	$22M	$22M
Income Before Tax	$24M	$22M	$23M	$28M	$34M
Tax Expense	-$500K	$2M	-$8M	$2M	$7M
Net Income	$24M	$20M	$31M	$26M	$29M
Net Margin	3.7%	2.4%	3.2%	2.7%	4.0%
EPS (Diluted)	$0.06	$0.05	$0.07	$0.06	$0.07
EBITDA	$80M	$82M	$94M	$99M	$79M
Shares Outstanding	422M	427M	425M	424M	413M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$446M	$482M	$481M	$501M	$476M	$371M	$367M	$391M
Cost of Revenue	$315M	$461M	$328M	$478M	$326M	$343M	$227M	$354M
Gross Profit	$132M	$21M	$153M	$24M	$150M	$29M	$140M	$37M
Gross Margin	29.5%	4.4%	31.8%	4.7%	31.6%	7.7%	38.3%	9.4%
R&D Expenses	$20M	$0	$20M	$0	$0	$0	$0	$0
SG&A Expenses	$116M	$1M	$134M	$1M	$862M	$1M	-$1M	$0
Operating Expenses	$404M	$436M	$136M	$3M	$130M	-$400K	$125M	-$900K
Operating Income	$17M	$20M	$17M	$23M	$20M	$29M	$19M	$38M
Operating Margin	3.8%	4.2%	3.5%	4.6%	4.1%	7.8%	5.3%	9.6%
Interest Expense	$6M	$10M	$11M	$12M	$10M	$11M	$11M	$7M
Income Before Tax	$11M	$13M	$9M	$18M	$15M	$23M	$11M	-$6M
Tax Expense	$1M	$2M	-$10M	$2M	-$400K	$2M	$5M	$8M
Net Income	$10M	$12M	$20M	$11M	$15M	$21M	$8M	-$13M
Net Margin	2.3%	2.4%	4.1%	2.2%	3.2%	5.7%	2.3%	-3.4%
EPS (Diluted)	$0.02	$0.03	$0.05	$0.03	$0.04	$0.05	$0.02	$-0.03
EBITDA	$42M	$49M	$45M	$43M	$50M	$36M	$42M	$52M
Shares Outstanding	427M	426M	424M	424M	423M	426M	413M	410M

SNR.L LSE