SOIL.TO TSX
Saturn Oil & Gas Inc.
1W: +1.7%
1M: +5.5%
3M: +31.5%
YTD: +117.9%
1Y: +180.2%
3Y: +167.4%
5Y: +152.1%
C$7.27 ($5.10)
+0.44 (+6.44%)
Weekly Expected Move ±7.0%
C$6
C$7
C$7
C$8
C$8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$882M
-4.3% ▼
5Y CAGR: +161.8%
Gross Profit
$233M
-59.7% ▼
5Y CAGR: +113.3%
Operating Income
$200M
-26.7% ▼
5Y CAGR: +186.5%
Net Income
$168M
+209.7% ▲
EPS (Diluted)
$0.82
+182.8% ▲
EBITDA
$518M
+27.8% ▲
5Y CAGR: +149.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $98M | $337M | $625M | $921M | $882M |
| YoY Growth | +1274.2% | +242.6% | +85.3% | +47.4% | -4.3% |
| Cost of Revenue | $42M | $90M | $354M | $343M | $649M |
| Gross Profit | $56M | $248M | $271M | $578M | $233M |
| Gross Margin | 56.9% | 73.4% | 43.3% | 62.7% | 26.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $11M | $27M | $23M | $33M |
| Operating Expenses | $110M | $145M | $38M | $305M | $33M |
| Operating Income | -$60M | $96M | $255M | $272M | $200M |
| Operating Margin | -60.7% | 28.6% | 40.8% | 29.6% | 22.7% |
| Interest Expense | $11M | $30M | $95M | $94M | $96M |
| Income Before Tax | -$68M | $69M | $329M | $68M | $216M |
| Tax Expense | -$3M | -$6M | $38M | $14M | $48M |
| Net Income | -$65M | $75M | $291M | $54M | $168M |
| Net Margin | -66.1% | 22.2% | 46.5% | 5.9% | 19.0% |
| EPS (Diluted) | $-3.36 | $1.66 | $2.25 | $0.29 | $0.82 |
| EBITDA | -$41M | $144M | $568M | $405M | $518M |
| Shares Outstanding | 19M | 45M | 129M | 186M | 204M |