SOLI.L LSE
Solid State plc
1W: +2.1%
1M: -11.5%
3M: -17.0%
YTD: +3.8%
1Y: +10.0%
3Y: -32.6%
5Y: -13.6%
£166.00 ($2.19)
+0.00 (+0.00%)
Weekly Expected Move ±3.5%
£154
£160
£166
£172
£178
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$125M
-23.4% ▼
5Y CAGR: +13.2%
Gross Profit
$39M
-15.3% ▼
5Y CAGR: +13.6%
Operating Income
$1M
-90.2% ▼
5Y CAGR: -20.2%
Net Income
$512K
-94.2% ▼
5Y CAGR: -31.6%
EPS (Diluted)
$0.01
-94.1% ▼
5Y CAGR: -53.0%
EBITDA
$7M
-63.6% ▼
5Y CAGR: +1.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $66M | $85M | $127M | $163M | $125M |
| YoY Growth | -1.7% | +28.2% | +48.8% | +29.1% | -23.4% |
| Cost of Revenue | $46M | $57M | $87M | $117M | $86M |
| Gross Profit | $20M | $28M | $40M | $46M | $39M |
| Gross Margin | 30.1% | 32.4% | 31.4% | 28.4% | 31.4% |
| R&D Expenses | $2M | $2M | $2M | $3M | $3M |
| SG&A Expenses | $16M | $24M | $30M | $30M | $38M |
| Operating Expenses | $16M | $24M | $30M | $32M | $38M |
| Operating Income | $4M | $4M | $9M | $14M | $1M |
| Operating Margin | 6.5% | 4.4% | 7.4% | 8.4% | 1.1% |
| Interest Expense | $85K | $226K | $972K | $1M | $1M |
| Income Before Tax | $4M | $4M | $8M | $12M | $320K |
| Tax Expense | $247K | $977K | $2M | $3M | -$192K |
| Net Income | $4M | $3M | $7M | $9M | $512K |
| Net Margin | 6.0% | 3.0% | 5.3% | 5.4% | 0.4% |
| EPS (Diluted) | $0.46 | $0.29 | $0.63 | $0.15 | $0.01 |
| EBITDA | $6M | $7M | $14M | $19M | $7M |
| Shares Outstanding | 9M | 9M | 11M | 58M | 57M |