$18.01

+0.04 (+0.22%)

After Hours: $18.03 (+0.02, +0.11%)

Weekly Expected Move ±2.6%

$17 $17 $18 $18 $19

NYSE · Energy · Oil & Gas Energy · Tech Score Buy · Power 61 · $1.2B mcap · 64M float · 0.332% daily turnover · Short 40% of daily vol

Credit Risk of going bust: lower than 71% of companies Debt: 52.7% of company value Bonds: $96.9M held by 144 funds, 215 bp over Treasuries → details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.73 (down 96%), Suburban Propane Partners, L.P. would be worth roughly what it owes.
Total debt $1.33B against a stock market value of $1.19B.
Distance to default 7.74 (Merton model): prices to 2026-10-26, balance sheet 2026-06-27, debt counted $612.0M (short-term plus half of long-term), stock volatility 21.2%; Altman Z'' 0.90. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.0 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 10.3% · 5Y Avg: 7.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SPH has No discernible competitive edge (32.0/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 10.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 7Sell: 5Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-08-30	Wells Fargo	Ned Baramov	$17	$17	0	-3.8%	$17.67
2024-06-10	Argus Research	David Coleman	Initiated	$25	—	+16.9%	$21.39
2022-11-17	Wells Fargo	—	Initiated	$17	—	+8.4%	$15.68

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SPH receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (4/5). Areas of concern: D/E (1/5).

Rating Change History

Date	From	To
2026-10-23	A	A-
2026-10-22	A-	A
2026-10-19	A	A-
2026-10-15	A-	A
2026-10-13	A	A-
2026-10-01	B+	A
2026-09-02	A-	B+
2026-08-24	A	A-
2026-08-21	A+	A
2026-08-11	S-	A+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 46 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SPH scores highest in Earnings Quality (84/100) and lowest in Balance Sheet (23/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.28

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✓ ✗ ✗ ✗

Beneish M-Score

-2.64

Unlikely Manipulator

Ohlson O-Score

-6.26

Bankruptcy prob: 0.2%

Low Risk

Credit Rating

Score: 27.2/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 1.91x

Accruals: -5.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SPH scores 1.28, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SPH scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SPH's score of -2.64 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SPH's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SPH receives an estimated rating of B (score: 27.2/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). SPH's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

9.15x

PEG

0.28x

P/S

0.86x

P/B

1.68x

P/FCF

9.23x

P/OCF

4.63x

EV/EBITDA

8.99x

EV/Revenue

1.78x

EV/EBIT

11.96x

EV/FCF

19.78x

Earnings Yield

11.30%

FCF Yield

10.84%

Shareholder Yield

11.13%

Graham Number

$21.77

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 9.1x earnings, SPH trades at a deep value multiple. An earnings yield of 11.3% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $21.77 per share, suggesting a potential 21% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.992

NI / EBT

Interest Burden

0.636

EBT / EBIT

EBIT Margin

0.149

EBIT / Rev

Asset Turnover

0.597

Rev / Assets

Equity Multiplier

3.437

Assets / Equity

ROE

19.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SPH's ROE of 19.2% is driven by financial leverage (equity multiplier: 3.44x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 0.99 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

11.56%

Fair P/E

31.62x

Intrinsic Value

$62.12

Price/Value

0.28x

Margin of Safety

72.01%

Premium

-72.01%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with SPH's realized 11.6% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. SPH trades at a -72% premium to its adjusted intrinsic value of $62.12, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 31.6x compares to the current market P/E of 9.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$18.01

Median 1Y

$17.75

5th Pctile

$10.86

95th Pctile

$29.00

Ann. Volatility

32.1%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Michael A. Stivala President and Chief Executive Officer	$820,000	$1,731,829	$3,968,504
Steven C. Boyd Chief Operating Officer	$460,000	$1,058,791	$2,128,222
Michael A. Kuglin Chief Financial Officer	$450,000	$1,051,371	$2,106,918
Douglas T. Brinkworth Senior Vice President - Product Supply, Purchasing and Logistics	$400,000	$1,014,285	$1,972,795
Neil E. Scanlon Senior Vice President - Information Services	$350,000	$887,503	$1,736,230

CEO Pay Ratio

131:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $3,968,504

Avg Employee Cost (SGA/emp): $30,213

Employees: 3,190

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

3,190

+3.0% YoY

Revenue / Employee

$449,065

Rev: $1,432,518,000

Profit / Employee

$33,408

NI: $106,570,000

SGA / Employee

$30,213

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
ROE	31.2%	26.2%	28.5%	34.8%	30.3%	34.5%	15.6%	15.7%	23.7%	19.2%	17.6%	16.4%	13.6%	12.6%	14.4%	15.5%	18.6%	22.7%	18.8%	19.2%	19.23%
ROA	6.0%	5.0%	7.1%	8.5%	6.7%	7.7%	4.1%	4.1%	5.7%	4.6%	4.7%	4.3%	3.3%	2.9%	4.0%	4.2%	4.7%	5.6%	5.5%	5.6%	5.59%
ROIC	12.7%	11.2%	12.9%	13.7%	12.1%	13.1%	8.3%	8.5%	11.0%	9.9%	10.2%	10.1%	9.0%	9.0%	9.6%	10.0%	10.6%	9.9%	10.1%	10.3%	10.30%
ROCE	10.9%	9.4%	11.2%	12.7%	11.2%	12.2%	7.7%	8.0%	10.1%	8.9%	9.0%	8.6%	7.6%	7.1%	8.0%	8.5%	9.2%	9.9%	9.6%	9.8%	9.83%
Gross Margin	67.6%	47.7%	59.4%	53.1%	42.8%	54.0%	56.0%	60.4%	71.1%	58.2%	61.8%	62.9%	59.4%	60.6%	58.8%	61.7%	2.0%	25.5%	34.3%	61.3%	61.34%
Operating Margin	0.2%	9.9%	32.6%	4.9%	-15.8%	15.7%	23.9%	5.3%	1.8%	13.3%	27.5%	3.2%	-10.8%	15.8%	27.0%	2.1%	-7.9%	18.0%	28.9%	0.9%	0.85%
Net Margin	-7.9%	5.7%	29.8%	-0.8%	-22.8%	11.4%	19.8%	-1.9%	-9.2%	6.7%	22.4%	-6.8%	-21.4%	5.2%	23.3%	-5.7%	-16.6%	12.4%	25.0%	-6.7%	-6.71%
EBITDA Margin	10.0%	14.0%	34.8%	8.9%	-10.2%	18.9%	26.7%	10.5%	6.8%	16.2%	29.7%	7.0%	-4.2%	15.2%	29.8%	8.8%	0.6%	22.3%	31.5%	7.0%	6.95%
FCF Margin	15.3%	12.8%	12.9%	11.9%	11.7%	12.8%	12.6%	12.0%	12.6%	11.5%	9.9%	9.6%	7.6%	8.2%	4.9%	7.3%	8.0%	4.3%	9.5%	9.0%	8.99%
OCF Margin	17.6%	15.4%	15.6%	14.7%	14.7%	15.8%	15.8%	15.1%	15.8%	14.8%	13.3%	13.5%	12.1%	13.6%	10.3%	12.7%	13.0%	9.1%	14.8%	17.9%	17.93%
ROE 3Y Avg	snapshot only																				16.49%
ROE 5Y Avg	snapshot only																				19.26%
ROA 3Y Avg	snapshot only																				4.68%
ROIC 3Y Avg	snapshot only																				6.78%
ROIC Economic	snapshot only																				10.30%
Cash ROA	snapshot only																				10.61%
Cash ROIC	snapshot only																				12.28%
CROIC	snapshot only																				6.16%
NOPAT Margin	snapshot only																				15.04%
Pretax Margin	snapshot only																				9.45%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				6.83%
SBC / Revenue	snapshot only																				0.71%

Valuation

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
P/E Ratio	5.70	6.28	5.11	4.23	5.37	4.79	8.41	8.78	7.10	9.71	10.69	11.27	14.41	15.15	13.91	12.10	11.26	9.41	10.22	8.85	9.147
P/S Ratio	0.54	0.49	0.56	0.51	0.50	0.51	0.54	0.55	0.61	0.71	0.86	0.82	0.81	0.79	0.93	0.82	0.84	0.87	0.98	0.83	0.857
P/B Ratio	1.65	1.56	1.35	1.33	1.51	1.50	1.29	1.36	1.61	1.81	1.83	1.82	1.95	1.92	1.96	1.82	2.00	2.00	1.83	1.62	1.681
P/FCF	3.56	3.82	4.32	4.27	4.26	4.01	4.25	4.61	4.87	6.20	8.66	8.50	10.56	9.52	18.78	11.26	10.50	20.20	10.28	9.23	9.226
P/OCF	3.09	3.19	3.57	3.46	3.40	3.27	3.40	3.66	3.90	4.84	6.45	6.07	6.65	5.75	8.96	6.48	6.44	9.63	6.62	4.63	4.626
EV/EBITDA	6.55	7.43	6.89	6.43	7.55	7.16	9.86	9.66	8.47	9.70	10.04	10.16	11.16	11.61	11.34	10.23	9.86	9.79	9.71	8.99	8.994
EV/Revenue	1.51	1.45	1.45	1.33	1.31	1.33	1.47	1.48	1.54	1.70	1.85	1.82	1.82	1.86	1.92	1.76	1.76	1.93	1.96	1.78	1.778
EV/EBIT	10.11	11.45	9.42	8.21	9.76	8.95	13.45	13.25	11.15	13.23	13.58	14.05	16.15	16.99	15.84	14.37	13.71	13.13	12.97	11.96	11.963
EV/FCF	9.87	11.28	11.19	11.16	11.12	10.33	11.67	12.37	12.23	14.75	18.66	18.85	23.87	22.58	38.91	24.14	22.10	44.62	20.54	19.78	19.777
Earnings Yield	17.5%	15.9%	19.6%	23.7%	18.6%	20.9%	11.9%	11.4%	14.1%	10.3%	9.4%	8.9%	6.9%	6.6%	7.2%	8.3%	8.9%	10.6%	9.8%	11.3%	11.30%
FCF Yield	28.1%	26.2%	23.2%	23.4%	23.5%	24.9%	23.5%	21.7%	20.5%	16.1%	11.5%	11.8%	9.5%	10.5%	5.3%	8.9%	9.5%	4.9%	9.7%	10.8%	10.84%
PEG Ratio	snapshot only																				0.284
EV/OCF	snapshot only																				9.916
EV/Gross Profit	snapshot only																				5.530
Acquirers Multiple	snapshot only																				11.724
Shareholder Yield	snapshot only																				11.13%
Graham Number	snapshot only																				$21.77

Leverage & Solvency

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Current Ratio	0.63	0.80	1.11	0.89	0.57	0.80	0.90	0.68	0.53	0.72	0.88	0.65	0.51	0.70	1.06	0.70	0.55	0.87	1.08	0.78	0.783
Quick Ratio	0.41	0.55	0.84	0.61	0.35	0.58	0.66	0.47	0.33	0.52	0.65	0.45	0.33	0.51	0.81	0.46	0.31	0.61	0.82	0.52	0.517
Debt/Equity	2.93	3.05	2.15	2.15	2.44	2.38	2.26	2.31	2.43	2.51	2.12	2.22	2.47	2.64	2.12	2.09	2.22	2.42	1.83	1.86	1.862
Net Debt/Equity	2.92	3.04	2.14	2.14	2.43	2.37	2.25	2.29	2.43	2.50	2.11	2.21	2.46	2.63	2.10	2.08	2.22	2.41	1.83	1.86	1.855
Debt/Assets	0.61	0.62	0.57	0.57	0.58	0.57	0.58	0.59	0.59	0.60	0.58	0.59	0.59	0.60	0.59	0.58	0.58	0.63	0.56	0.56	0.564
Debt/EBITDA	4.21	4.93	4.25	3.99	4.67	4.40	6.30	6.11	5.11	5.65	5.39	5.60	6.24	6.74	5.90	5.48	5.19	5.37	4.87	4.82	4.817
Net Debt/EBITDA	4.19	4.91	4.23	3.97	4.66	4.38	6.26	6.06	5.10	5.62	5.38	5.58	6.22	6.72	5.87	5.46	5.18	5.36	4.85	4.80	4.799
Interest Coverage	2.82	2.63	3.47	3.93	3.31	3.68	2.42	2.31	2.70	2.37	2.46	2.31	2.00	1.92	2.25	2.27	2.42	2.75	2.78	2.74	2.745
Equity Multiplier	4.82	4.91	3.76	3.74	4.23	4.15	3.87	3.90	4.16	4.22	3.64	3.76	4.15	4.37	3.57	3.58	3.84	3.83	3.26	3.30	3.304
Cash Ratio	snapshot only																				0.020
Debt Service Coverage	snapshot only																				3.651
Cash to Debt	snapshot only																				0.004
FCF to Debt	snapshot only																				0.094
Defensive Interval	snapshot only																				138.3 days

Efficiency & Turnover

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Asset Turnover	0.63	0.65	0.65	0.71	0.72	0.71	0.64	0.66	0.65	0.62	0.58	0.59	0.58	0.57	0.60	0.62	0.63	0.60	0.58	0.60	0.597
Inventory Turnover	8.93	9.25	9.04	10.98	11.06	9.99	9.96	10.75	9.17	8.48	8.36	9.33	8.91	8.50	9.78	10.27	10.78	12.71	15.51	14.97	14.975
Receivables Turnover	20.33	11.82	9.16	17.31	20.03	11.86	9.68	16.61	19.55	11.06	10.43	17.71	19.79	10.95	10.42	18.60	21.08	11.24	9.33	16.94	16.935
Payables Turnover	13.65	9.49	8.79	18.33	19.16	9.43	9.86	18.32	15.69	7.27	8.53	15.70	12.88	6.52	12.40	21.52	16.18	12.30	22.44	29.55	29.552
DSO	18	31	40	21	18	31	38	22	19	33	35	21	18	33	35	20	17	32	39	22	21.6 days
DIO	41	39	40	33	33	37	37	34	40	43	44	39	41	43	37	36	34	29	24	24	24.4 days
DPO	27	38	42	20	19	39	37	20	23	50	43	23	28	56	29	17	23	30	16	12	12.4 days
Cash Conversion Cycle	32	32	39	34	32	29	37	36	35	26	36	36	31	20	43	38	29	32	46	34	33.6 days
Fixed Asset Turnover	snapshot only																				1.686
Operating Cycle	snapshot only																				45.9 days
Cash Velocity	snapshot only																				276.986
Capital Intensity	snapshot only																				1.690

Growth (YoY)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue	16.3%	25.9%	16.0%	18.1%	16.5%	12.1%	3.7%	-2.2%	-4.8%	-8.3%	-6.3%	-6.6%	-7.1%	-4.5%	4.0%	6.3%	7.9%	7.1%	-2.2%	-2.5%	-2.48%
Net Income	1.0%	81.2%	42.0%	81.1%	13.8%	54.4%	-39.5%	-49.0%	-11.4%	-37.2%	17.9%	8.2%	-40.1%	-32.8%	-13.7%	-0.8%	43.7%	92.3%	40.7%	34.5%	34.54%
EPS	1.0%	79.5%	40.5%	79.6%	12.9%	52.9%	-40.0%	-49.5%	-12.3%	-37.7%	17.1%	7.5%	-40.9%	-33.1%	-14.3%	-2.3%	41.4%	87.3%	37.3%	32.3%	32.26%
FCF	11.2%	0.9%	-5.8%	-9.1%	-10.4%	12.3%	1.1%	-1.8%	2.3%	-17.8%	-26.4%	-24.7%	-43.9%	-31.6%	-48.2%	-19.6%	13.0%	-43.8%	88.9%	20.2%	20.17%
EBITDA	17.6%	6.3%	0.2%	8.2%	-12.5%	6.8%	-26.3%	-27.6%	0.3%	-13.4%	15.5%	9.1%	-16.9%	-12.5%	-4.4%	2.3%	18.4%	31.9%	16.4%	12.0%	11.98%
Op. Income	52.0%	39.6%	26.6%	28.1%	-3.2%	20.0%	-30.5%	-32.4%	0.3%	-16.5%	23.8%	19.7%	-17.2%	-6.1%	-0.7%	1.4%	20.5%	17.8%	5.8%	5.5%	5.46%
OCF Growth	snapshot only																				37.97%
Asset Growth	snapshot only																				1.79%
Equity Growth	snapshot only																				10.36%
Debt Growth	snapshot only																				-1.51%
Shares Change	snapshot only																				1.72%
Dividend Growth	snapshot only																				51.45%

Growth (CAGR)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue 3Y	-1.4%	0.3%	14.5%	17.3%	19.0%	21.6%	9.2%	8.9%	8.9%	9.0%	4.1%	2.6%	1.0%	-0.6%	0.3%	-1.0%	-1.6%	-2.1%	-1.6%	-1.1%	-1.07%
Revenue 5Y	4.3%	4.6%	4.5%	5.0%	4.8%	4.1%	1.9%	1.3%	1.2%	0.7%	7.8%	8.1%	8.3%	9.5%	4.9%	5.1%	5.3%	5.8%	2.8%	2.3%	2.27%
EPS 3Y	16.3%	15.6%	41.0%	62.0%	49.6%	44.2%	34.3%	20.1%	25.7%	19.6%	-0.5%	-0.9%	-16.4%	-14.0%	-15.6%	-19.1%	-9.8%	-7.9%	11.2%	11.6%	11.56%
EPS 5Y	52.6%	22.9%	39.1%	43.4%	28.9%	31.1%	7.0%	2.6%	9.3%	8.1%	14.5%	18.2%	11.7%	4.5%	19.4%	12.7%	10.7%	16.5%	3.0%	4.7%	4.70%
Net Income 3Y	17.1%	16.5%	42.2%	62.8%	50.6%	45.3%	35.5%	21.1%	26.8%	20.6%	0.4%	-0.0%	-15.5%	-13.3%	-14.9%	-18.2%	-8.6%	-6.7%	12.7%	13.0%	13.04%
Net Income 5Y	53.4%	23.7%	40.2%	44.3%	29.7%	32.1%	7.9%	3.3%	10.1%	8.9%	15.4%	18.9%	12.6%	5.3%	20.4%	13.8%	11.9%	17.8%	4.2%	5.9%	5.92%
EBITDA 3Y	2.1%	-0.6%	1.6%	4.4%	-0.9%	0.5%	-2.0%	-3.3%	1.1%	-0.5%	-5.2%	-5.1%	-10.0%	-6.8%	-6.6%	-6.9%	-0.4%	-0.0%	8.7%	7.7%	7.69%
EBITDA 5Y	6.2%	1.8%	4.9%	5.6%	1.3%	2.8%	-4.0%	-4.8%	-1.3%	-1.9%	-2.2%	-2.1%	-4.1%	-5.1%	0.8%	0.2%	0.3%	2.6%	-1.1%	-0.4%	-0.43%
Gross Profit 3Y	2.2%	1.9%	13.9%	14.9%	12.7%	13.0%	2.6%	2.4%	5.0%	5.6%	3.5%	2.9%	0.1%	1.6%	1.3%	1.1%	-2.3%	-9.8%	-16.5%	-16.8%	-16.84%
Gross Profit 5Y	3.3%	2.2%	3.6%	3.7%	2.1%	2.8%	0.5%	0.3%	2.2%	2.5%	8.8%	9.1%	7.9%	7.4%	3.7%	3.3%	0.3%	-3.2%	-10.2%	-10.3%	-10.35%
Op. Income 3Y	11.6%	9.7%	28.0%	34.0%	26.3%	26.7%	11.9%	7.9%	13.8%	11.9%	2.9%	1.2%	-7.0%	-2.0%	-5.1%	-6.4%	-0.0%	-2.6%	9.2%	8.6%	8.58%
Op. Income 5Y	18.7%	11.4%	17.9%	18.7%	12.3%	14.5%	3.2%	1.3%	6.2%	5.8%	12.5%	14.3%	10.8%	9.8%	11.5%	8.8%	8.0%	9.2%	2.7%	2.1%	2.08%
FCF 3Y	3.8%	-1.4%	-2.4%	-2.1%	-2.8%	0.2%	1.2%	-3.7%	0.6%	-2.3%	-11.2%	-12.4%	-19.9%	-14.2%	-27.3%	-15.9%	-13.4%	-31.9%	-10.4%	-10.1%	-10.07%
FCF 5Y	10.6%	4.9%	7.9%	7.3%	5.9%	12.3%	6.5%	1.3%	0.5%	-2.4%	-7.1%	-7.1%	-12.0%	-10.8%	-17.0%	-11.6%	-8.4%	-18.6%	-7.3%	-8.3%	-8.27%
OCF 3Y	2.8%	-0.8%	-1.1%	-0.2%	-0.9%	0.7%	2.0%	-1.9%	2.5%	1.4%	-6.1%	-6.3%	-10.8%	-4.5%	-12.6%	-5.8%	-5.5%	-18.5%	-3.7%	4.9%	4.87%
OCF 5Y	7.6%	4.3%	7.2%	7.4%	6.6%	11.5%	7.0%	2.3%	1.6%	-0.8%	-4.3%	-3.6%	-6.7%	-5.0%	-7.5%	-4.6%	-2.3%	-8.1%	-1.3%	2.5%	2.48%
Assets 3Y	-0.8%	-0.9%	0.9%	1.3%	1.7%	-0.3%	2.9%	3.2%	3.5%	3.2%	3.2%	3.7%	3.5%	4.4%	2.9%	3.0%	3.0%	3.4%	1.1%	1.1%	1.09%
Assets 5Y	-2.2%	-1.8%	-0.7%	-0.7%	-0.6%	-0.6%	1.1%	1.4%	1.6%	1.5%	1.8%	2.3%	2.6%	1.8%	2.1%	2.2%	2.3%	2.6%	2.7%	2.9%	2.85%
Equity 3Y	-4.8%	-4.3%	0.6%	3.3%	5.5%	6.8%	8.9%	11.5%	14.7%	12.8%	9.1%	10.2%	8.7%	8.5%	4.7%	4.5%	6.4%	6.2%	6.9%	6.9%	6.85%
Book Value 3Y	-5.4%	-5.0%	-0.3%	2.8%	4.8%	6.0%	7.9%	10.5%	13.7%	11.8%	8.1%	9.2%	7.6%	7.6%	3.9%	3.4%	5.0%	4.9%	5.6%	5.5%	5.45%
Dividend 3Y	-16.8%	-11.9%	-5.8%	2.4%	1.6%	0.7%	0.0%	-0.6%	-0.5%	-0.6%	-0.6%	-0.6%	-0.8%	-0.5%	-0.5%	-0.8%	-0.9%	-0.8%	-0.5%	14.0%	13.98%

Growth Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue Stability	0.06	0.04	0.43	0.41	0.35	0.27	0.24	0.21	0.23	0.18	0.79	0.68	0.60	0.53	0.59	0.45	0.38	0.37	0.43	0.45	0.455
Earnings Stability	0.66	0.68	0.69	0.65	0.70	0.74	0.43	0.33	0.63	0.51	0.39	0.28	0.24	0.12	0.11	0.03	0.01	0.07	0.01	0.01	0.012
Margin Stability	0.94	0.91	0.96	0.95	0.92	0.90	0.92	0.92	0.91	0.92	0.93	0.94	0.93	0.92	0.93	0.92	0.90	0.84	0.76	0.76	0.764
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.83	0.50	0.94	0.50	0.84	0.80	0.95	0.85	0.93	0.97	0.84	0.87	0.95	1.00	0.83	0.50	0.84	0.86	0.862
Earnings Smoothness	0.32	0.42	0.65	0.42	0.87	0.57	0.51	0.35	0.88	0.54	0.84	0.92	0.50	0.61	0.85	0.99	0.64	0.37	0.66	0.71	0.705
ROE Trend	0.16	0.11	0.11	0.15	0.05	0.11	-0.09	-0.11	-0.06	-0.09	-0.04	-0.07	-0.12	-0.12	-0.02	-0.01	-0.00	0.06	0.02	0.03	0.027
Gross Margin Trend	-0.01	-0.09	-0.05	-0.07	-0.11	-0.08	-0.08	-0.05	0.01	0.04	0.07	0.07	0.05	0.04	0.03	0.02	-0.08	-0.18	-0.29	-0.29	-0.291
FCF Margin Trend	-0.03	-0.07	-0.03	-0.04	-0.04	-0.02	-0.02	-0.02	-0.01	-0.01	-0.03	-0.02	-0.05	-0.04	-0.06	-0.04	-0.02	-0.06	0.02	0.01	0.005
Sustainable Growth Rate	11.8%	6.9%	13.7%	18.8%	12.6%	17.3%	1.9%	1.4%	7.9%	3.8%	4.3%	2.5%	-1.6%	-2.6%	1.7%	2.2%	3.9%	8.2%	6.8%	0.3%	0.28%
Internal Growth Rate	2.3%	1.3%	3.5%	4.8%	2.9%	4.0%	0.5%	0.4%	1.9%	0.9%	1.2%	0.7%	—	—	0.5%	0.6%	1.0%	2.1%	2.0%	0.1%	0.08%

Cash Flow Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
OCF/Net Income	1.84	1.97	1.43	1.22	1.58	1.47	2.47	2.40	1.82	2.01	1.66	1.86	2.16	2.63	1.55	1.87	1.75	0.98	1.54	1.91	1.913
FCF/OCF	0.87	0.83	0.83	0.81	0.80	0.81	0.80	0.80	0.80	0.78	0.74	0.71	0.63	0.60	0.48	0.58	0.61	0.48	0.64	0.50	0.501
FCF/Net Income	snapshot only																				0.959
OCF/EBITDA	snapshot only																				0.907
CapEx/Revenue	2.3%	2.6%	2.7%	2.8%	3.0%	2.9%	3.2%	3.1%	3.1%	3.2%	3.4%	3.9%	4.5%	5.4%	5.4%	5.4%	5.0%	4.8%	5.3%	8.9%	8.94%
CapEx/Depreciation	snapshot only																				1.823
Accruals Ratio	-0.05	-0.05	-0.03	-0.02	-0.04	-0.04	-0.06	-0.06	-0.05	-0.05	-0.03	-0.04	-0.04	-0.05	-0.02	-0.04	-0.03	0.00	-0.03	-0.05	-0.051
Sloan Accruals	snapshot only																				-0.020
Cash Flow Adequacy	snapshot only																				0.987
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Dividend Yield	10.9%	11.7%	10.1%	10.9%	10.9%	10.4%	10.5%	10.4%	9.4%	8.3%	7.0%	7.5%	7.8%	7.9%	6.3%	7.1%	7.0%	6.8%	6.3%	11.1%	7.21%
Dividend/Share	$1.22	$1.23	$1.25	$1.29	$1.29	$1.28	$1.27	$1.29	$1.29	$1.28	$1.28	$1.29	$1.28	$1.29	$1.28	$1.28	$1.28	$1.27	$1.28	$1.94	$1.30
Payout Ratio	62.3%	73.7%	51.9%	46.0%	58.5%	50.0%	88.0%	90.9%	66.6%	80.3%	75.3%	84.7%	1.1%	1.2%	87.9%	86.1%	78.9%	63.7%	64.0%	98.5%	98.55%
FCF Payout Ratio	38.9%	44.9%	43.8%	46.5%	46.4%	41.8%	44.5%	47.7%	45.7%	51.3%	61.0%	63.9%	82.1%	75.7%	1.2%	80.1%	73.5%	1.4%	64.4%	1.0%	1.03%
Total Payout Ratio	62.3%	73.7%	51.9%	46.0%	58.5%	50.0%	88.0%	90.9%	66.6%	80.3%	75.3%	84.7%	1.1%	1.2%	87.9%	86.1%	78.9%	63.7%	64.0%	98.6%	98.56%
Div. Increase Streak	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	-0.30	-0.18	-0.04	0.20	0.18	0.15	0.13	0.11	0.10	0.09	0.08	0.08	0.09	0.09	0.07	0.08	0.08	0.08	0.09	0.65	0.652
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.7%	-1.2%	-1.4%	-1.3%	-1.7%	-1.68%
Total Shareholder Return	10.9%	11.7%	10.1%	10.9%	10.9%	10.4%	10.5%	10.4%	9.4%	8.3%	7.0%	7.5%	7.8%	7.9%	6.3%	6.4%	5.8%	5.3%	5.0%	9.4%	9.45%

DuPont Factors

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Tax Burden (NI/EBT)	0.99	1.00	1.00	1.00	1.00	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.992
Interest Burden (EBT/EBIT)	0.65	0.62	0.71	0.75	0.70	0.73	0.59	0.57	0.63	0.58	0.59	0.57	0.50	0.48	0.56	0.56	0.59	0.64	0.64	0.64	0.636
EBIT Margin	0.15	0.13	0.15	0.16	0.13	0.15	0.11	0.11	0.14	0.13	0.14	0.13	0.11	0.11	0.12	0.12	0.13	0.15	0.15	0.15	0.149
Asset Turnover	0.63	0.65	0.65	0.71	0.72	0.71	0.64	0.66	0.65	0.62	0.58	0.59	0.58	0.57	0.60	0.62	0.63	0.60	0.58	0.60	0.597
Equity Multiplier	5.20	5.19	4.01	4.08	4.50	4.49	3.81	3.82	4.19	4.18	3.75	3.83	4.16	4.30	3.60	3.67	3.99	4.08	3.41	3.44	3.437

Per Share

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
EPS (Diluted TTM)	$1.96	$1.68	$2.41	$2.80	$2.21	$2.56	$1.45	$1.41	$1.94	$1.60	$1.69	$1.52	$1.14	$1.07	$1.45	$1.49	$1.62	$2.00	$1.99	$1.96	$1.96
Book Value/Share	$6.78	$6.75	$9.17	$8.94	$7.86	$8.17	$9.45	$9.14	$8.55	$8.54	$9.91	$9.43	$8.44	$8.42	$10.29	$9.88	$9.09	$9.42	$11.12	$10.72	$10.72
Tangible Book/Share	$-11.48	$-11.33	$-8.74	$-9.08	$-10.36	$-9.84	$-9.63	$-10.14	$-10.68	$-10.51	$-8.96	$-9.65	$-10.47	$-10.92	$-8.84	$-9.17	$-9.78	$-9.47	$-7.60	$-8.06	$-8.06
Revenue/Share	$20.53	$21.47	$22.10	$23.26	$23.73	$23.83	$22.71	$22.53	$22.36	$21.71	$21.12	$20.89	$20.48	$20.61	$21.82	$21.87	$21.76	$21.51	$20.82	$20.97	$20.97
FCF/Share	$3.13	$2.75	$2.86	$2.77	$2.78	$3.06	$2.86	$2.70	$2.82	$2.50	$2.09	$2.01	$1.56	$1.70	$1.08	$1.60	$1.74	$0.93	$1.98	$1.88	$1.88
OCF/Share	$3.61	$3.30	$3.45	$3.43	$3.49	$3.76	$3.58	$3.39	$3.52	$3.20	$2.81	$2.82	$2.48	$2.81	$2.25	$2.77	$2.83	$1.95	$3.08	$3.76	$3.76
Cash/Share	$0.09	$0.06	$0.11	$0.11	$0.06	$0.10	$0.11	$0.16	$0.05	$0.10	$0.07	$0.08	$0.05	$0.07	$0.14	$0.07	$0.06	$0.05	$0.06	$0.08	$0.08
EBITDA/Share	$4.72	$4.18	$4.64	$4.82	$4.10	$4.42	$3.39	$3.45	$4.07	$3.80	$3.89	$3.74	$3.34	$3.30	$3.69	$3.76	$3.89	$4.24	$4.19	$4.14	$4.14
Debt/Share	$19.87	$20.57	$19.75	$19.22	$19.17	$19.45	$21.34	$21.08	$20.81	$21.45	$20.98	$20.92	$20.83	$22.25	$21.80	$20.62	$20.20	$22.79	$20.40	$19.96	$19.96
Net Debt/Share	$19.78	$20.52	$19.65	$19.11	$19.11	$19.36	$21.23	$20.93	$20.76	$21.35	$20.91	$20.84	$20.78	$22.18	$21.66	$20.55	$20.15	$22.73	$20.33	$19.89	$19.89

Academic Models

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.277
Altman Z-Prime	snapshot only																				1.180
Piotroski F-Score	8	7	8	7	6	8	4	4	4	4	6	6	3	4	5	6	7	5	6	6	6
Beneish M-Score	-2.45	-2.35	-2.54	-2.19	-2.23	-2.63	-2.86	-2.95	-3.07	-2.84	-2.79	-2.72	-2.55	-2.68	-2.35	-2.55	12.94	-1.72	-2.27	-2.64	-2.636
Ohlson O-Score	snapshot only																				-6.255
Net-Net WC	snapshot only																				$-21.79
EVA	snapshot only																				$6155298.11

Credit

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Credit Rating	snapshot only																				B
Credit Score	22.49	22.86	33.05	31.92	28.52	30.54	22.21	20.17	41.13	41.56	45.93	40.09	39.29	18.29	27.37	23.72	23.91	24.64	30.58	27.22	27.219
Credit Grade	snapshot only																				15
Credit Trend	snapshot only																				3.494
Implied Spread (bps)	snapshot only																				750.000
Industry Credit Rank	snapshot only																				0
Sector Credit Rank	snapshot only																				22

SPH NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet