Also trades as: SPK.AX (ASX) · $vol 2M · SPKKY (OTC) · $vol 0M · NZTCF (OTC) · $vol 0M

NZ$1.96 ($1.10)

-0.02 (-1.01%)

Weekly Expected Move ±4.0%

NZ$2 NZ$2 NZ$2 NZ$2 NZ$2

NZE · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 31 · NZ$3.7B mcap · 1.89B float · 0.156% daily turnover

Revenue

$3.6B +0.4% ▲

5Y CAGR: +0.4%

Gross Profit

$631M -65.2% ▼

5Y CAGR: -19.7%

Operating Income

$381M +5.5% ▲

5Y CAGR: -8.5%

Net Income

$499M +91.9% ▲

5Y CAGR: +5.4%

EPS (Diluted)

$0.26 +85.7% ▲

5Y CAGR: +4.4%

EBITDA

$983M -5.0% ▼

5Y CAGR: +1.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.7B	$3.9B	$3.8B	$3.6B	$3.6B
YoY Growth	+3.6%	+4.9%	-3.0%	-3.6%	+0.4%
Cost of Revenue	$1.8B	$1.9B	$1.8B	$1.8B	$3.0B
Gross Profit	$1.9B	$2.0B	$1.9B	$1.8B	$631M
Gross Margin	52.4%	51.8%	51.5%	50.1%	17.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$620M	$650M	$662M	$581M	$250M
Operating Expenses	$1.3B	$1.4B	$1.4B	$1.5B	$250M
Operating Income	$621M	$1.2B	$559M	$361M	$381M
Operating Margin	16.8%	30.6%	14.9%	10.0%	10.5%
Interest Expense	$74M	$99M	$144M	$149M	$155M
Income Before Tax	$581M	$1.2B	$514M	$347M	$574M
Tax Expense	$171M	$17M	$198M	$95M	$88M
Net Income	$410M	$1.1B	$316M	$260M	$499M
Net Margin	11.1%	29.3%	8.4%	7.2%	13.7%
EPS (Diluted)	$0.22	$0.61	$0.17	$0.14	$0.26
EBITDA	$1.2B	$1.8B	$1.1B	$1.0B	$983M
Shares Outstanding	1.85B	1.85B	1.82B	1.85B	1.89B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$2.5B	$1.9B	$2.0B	$1.9B	$1.9B	$1.7B	$1.9B	$1.8B
Cost of Revenue	$1.6B	$1.4B	$1.6B	$1.2B	$1.7B	$1.3B	$1.6B	$1.4B
Gross Profit	$962M	$506M	$391M	$661M	$252M	$401M	$260M	$371M
Gross Margin	38.0%	26.2%	20.0%	35.1%	13.2%	23.5%	13.9%	21.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$120M	$108M	$131M	$28M	$156M	$136M	$142M	$108M
Operating Expenses	$172M	$110M	$131M	$28M	$156M	$136M	$142M	$108M
Operating Income	$790M	$396M	$260M	$633M	$96M	$265M	$118M	$263M
Operating Margin	31.2%	20.5%	13.3%	33.6%	5.0%	15.5%	6.3%	14.9%
Interest Expense	$47M	$61M	$67M	$174M	$75M	$74M	$69M	$72M
Income Before Tax	$767M	$384M	$230M	$292M	$59M	$288M	$88M	$486M
Tax Expense	-$71M	$88M	$70M	$128M	$24M	$71M	$34M	$54M
Net Income	$837M	$298M	$157M	$159M	$35M	$225M	$64M	$435M
Net Margin	33.1%	15.4%	8.0%	8.4%	1.8%	13.2%	3.4%	24.6%
EPS (Diluted)	$0.45	$0.16	$0.09	$0.09	$0.02	$0.12	$0.03	$0.23
EBITDA	$1.1B	$696M	$544M	$442M	$434M	$650M	$422M	$561M
Shares Outstanding	1.88B	1.87B	1.84B	1.81B	1.83B	1.85B	1.89B	1.89B

SPK.NZ NZE