SPR.WA WSE
Spyrosoft Spólka Akcyjna
1W: -2.7%
1M: -22.9%
3M: -17.3%
YTD: -33.7%
1Y: -45.1%
3Y: -31.5%
5Y: +70.7%
zł326.00 ($83.13)
-2.00 (-0.61%)
Weekly Expected Move ±10.5%
zł258
zł292
zł326
zł360
zł394
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$465M
+11.9% ▲
5Y CAGR: +45.4%
Gross Profit
$151M
+15.7% ▲
5Y CAGR: +47.3%
Operating Income
$45M
+45.9% ▲
5Y CAGR: +43.2%
Net Income
$34M
+74.0% ▲
5Y CAGR: +47.6%
EPS (Diluted)
$31.41
+73.8% ▲
5Y CAGR: +45.8%
EBITDA
$57M
+54.4% ▲
5Y CAGR: +46.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $113M | $173M | $331M | $416M | $465M |
| YoY Growth | +57.9% | +53.6% | +91.1% | +25.5% | +11.9% |
| Cost of Revenue | $70M | $113M | $222M | $286M | $314M |
| Gross Profit | $43M | $60M | $110M | $130M | $151M |
| Gross Margin | 37.7% | 34.8% | 33.1% | 31.4% | 32.4% |
| R&D Expenses | $0 | $282K | $472K | $0 | $0 |
| SG&A Expenses | $22M | $37M | $64M | $100M | $106M |
| Operating Expenses | $22M | $37M | $64M | $100M | $106M |
| Operating Income | $20M | $23M | $45M | $31M | $45M |
| Operating Margin | 17.7% | 13.3% | 13.6% | 7.4% | 9.7% |
| Interest Expense | $989K | $674K | $2M | $3M | $2M |
| Income Before Tax | $21M | $23M | $44M | $24M | $44M |
| Tax Expense | $4M | $5M | $6M | -$152K | -$5M |
| Net Income | $12M | $15M | $37M | $20M | $34M |
| Net Margin | 11.0% | 8.5% | 11.3% | 4.7% | 7.4% |
| EPS (Diluted) | $11.78 | $13.68 | $34.29 | $18.07 | $31.41 |
| EBITDA | $25M | $30M | $54M | $37M | $57M |
| Shares Outstanding | 1M | 1M | 1M | 1M | 1M |