SPX.L LSE
Spirax-Sarco Engineering plc
1W: +2.7%
1M: +5.5%
3M: +8.0%
YTD: -7.4%
1Y: +1.3%
3Y: -23.5%
5Y: -51.1%
£7,240.00 ($95.84)
+65.00 (+0.91%)
Weekly Expected Move ±3.7%
£6699
£6970
£7240
£7510
£7781
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.7B
+2.3% ▲
5Y CAGR: +7.4%
Gross Profit
$305M
-8.6% ▼
5Y CAGR: -5.2%
Operating Income
$305M
+0.2% ▲
5Y CAGR: +4.7%
Net Income
$163M
-14.5% ▼
5Y CAGR: -1.2%
EPS (Diluted)
$2.21
-14.7% ▼
5Y CAGR: -1.2%
EBITDA
$408M
+7.7% ▲
5Y CAGR: +4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.6B | $1.7B | $1.7B | $1.7B |
| YoY Growth | +12.7% | +19.8% | +4.5% | -1.0% | +2.3% |
| Cost of Revenue | $852M | $1.0B | $402M | $1.3B | $1.4B |
| Gross Profit | $492M | $577M | $1.3B | $334M | $305M |
| Gross Margin | 36.6% | 35.8% | 76.1% | 20.1% | 17.9% |
| R&D Expenses | $13M | $16M | $0 | $14M | $0 |
| SG&A Expenses | $160M | $246M | $626M | $2M | $0 |
| Operating Expenses | $173M | $262M | $990M | $29M | $0 |
| Operating Income | $320M | $315M | $298M | $305M | $305M |
| Operating Margin | 23.8% | 19.5% | 17.7% | 18.3% | 17.9% |
| Interest Expense | $10M | $16M | $51M | $55M | $45M |
| Income Before Tax | $314M | $308M | $244M | $259M | $226M |
| Tax Expense | $80M | $83M | $60M | $68M | $63M |
| Net Income | $235M | $225M | $184M | $191M | $163M |
| Net Margin | 17.4% | 14.0% | 10.9% | 11.5% | 9.6% |
| EPS (Diluted) | $3.17 | $3.04 | $2.49 | $2.59 | $2.21 |
| EBITDA | $392M | $402M | $391M | $378M | $408M |
| Shares Outstanding | 74M | 74M | 74M | 74M | 74M |