$16.22

-0.06 (-0.37%)

Weekly Expected Move ±5.2%

$15 $16 $17 $17 $18

NYSE · Communication Services · Internet Content & Information · Alpha Radar Sell · Power 30 · $595.9M mcap · 25M float · 1.26% daily turnover · Short 47% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$990M +5.8% ▲

5Y CAGR: +8.2%

Gross Profit

$576M +6.8% ▲

5Y CAGR: +7.2%

Operating Income

$110M +60.0% ▲

5Y CAGR: +5.2%

Net Income

$45M +26.6% ▲

5Y CAGR: -8.7%

EPS (Diluted)

$1.25 +23.8% ▲

5Y CAGR: -8.7%

EBITDA

$201M +25.0% ▲

5Y CAGR: +9.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$773M	$828M	$875M	$935M	$990M
YoY Growth	+16.0%	+7.0%	+5.6%	+6.9%	+5.8%
Cost of Revenue	$278M	$314M	$353M	$396M	$414M
Gross Profit	$496M	$514M	$522M	$539M	$576M
Gross Margin	64.1%	62.0%	59.7%	57.6%	58.2%
R&D Expenses	$52M	$65M	$96M	$88M	$89M
SG&A Expenses	$336M	$330M	$352M	$382M	$419M
Operating Expenses	$388M	$420M	$454M	$470M	$466M
Operating Income	$108M	$94M	$68M	$69M	$110M
Operating Margin	14.0%	11.3%	7.8%	7.3%	11.1%
Interest Expense	$0	$1M	$2M	$11M	$17M
Income Before Tax	$105M	$91M	$122M	$63M	$75M
Tax Expense	$13M	$15M	$12M	$27M	$30M
Net Income	$92M	$76M	$110M	$36M	$45M
Net Margin	11.9%	9.2%	12.6%	3.8%	4.6%
EPS (Diluted)	$2.46	$2.08	$3.04	$1.01	$1.25
EBITDA	$154M	$161M	$204M	$161M	$201M
Shares Outstanding	37M	37M	36M	36M	36M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$220M	$251M	$250M	$243M	$267M	$260M	$220M	$199M
Cost of Revenue	$91M	$104M	$112M	$101M	$106M	$103M	$99M	$95M
Gross Profit	$129M	$146M	$138M	$142M	$161M	$158M	$121M	$104M
Gross Margin	58.5%	58.3%	55.1%	58.4%	60.3%	60.6%	54.9%	52.4%
R&D Expenses	$20M	$29M	$19M	$20M	$21M	$33M	$26M	$19M
SG&A Expenses	$88M	$99M	$106M	$112M	$106M	$96M	$99M	$114M
Operating Expenses	$108M	$128M	$125M	$132M	$126M	$125M	$120M	$135M
Operating Income	$21M	$18M	$13M	$10M	$35M	$32M	$786K	-$31M
Operating Margin	9.4%	7.2%	5.3%	4.2%	13.0%	12.5%	0.4%	-15.5%
Interest Expense	$561K	$4M	$5M	$4M	$4M	$4M	$4M	$18M
Income Before Tax	$17M	$18M	$8M	$20M	$43M	$31M	-$20M	-$49M
Tax Expense	$13M	-$88K	$10M	$2M	$14M	$18M	-$4M	-$2M
Net Income	$4M	$18M	-$1M	$19M	$29M	$13M	-$16M	-$48M
Net Margin	1.6%	7.0%	-0.6%	7.7%	11.0%	5.1%	-7.3%	-23.9%
EPS (Diluted)	$0.10	$0.50	$-0.04	$0.53	$0.82	$0.37	$-0.43	$-1.34
EBITDA	$39M	$44M	$36M	$10M	$70M	$48M	$24M	-$8M
Shares Outstanding	36M	35M	36M	35M	36M	37M	37M	36M

SSTK NYSE