$8.70

+0.17 (+1.99%)

Weekly Expected Move ±5.0%

$8 $8 $9 $9 $10

NASDAQ · Technology · Computer Hardware · Tech Score Buy · Power 58 · $755.3M mcap · 57M float · 1.45% daily turnover · Short 42% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

40.3 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: -9.6% · 5Y Avg: -11.2%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SSYS shows a Weak competitive edge (40.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. Negative ROIC of -9.6% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$14

Avg Target

$14

High

Based on 1 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 16Hold: 16Sell: 4Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$13.50

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-11-14	Cantor Fitzgerald	Troy Jensen	$15	$14	-2	+47.7%	$9.14
2025-03-04	Cantor Fitzgerald	—	Initiated	$15	—	+41.4%	$10.61
2024-09-16	Loop Capital Markets	Jacob Stephan	$7	$11	+4	+45.1%	$7.58
2024-09-05	Loop Capital Markets	Ananda Baruah	Initiated	$7	—	+5.1%	$6.66
2024-07-01	Craig-Hallum	Greg Palm	Initiated	$14	—	+68.4%	$8.31
2024-05-30	CFRA	Shreya Gheewala	Initiated	$12	—	+32.2%	$9.08
2024-05-30	Needham	James Ricchiuti	Initiated	$12	—	+27.1%	$9.44

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SSYS receives an overall rating of B-. Strongest factors: P/B (5/5). Areas of concern: ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-20	C+	B-
2026-05-11	B-	C+
2026-04-28	C+	B-
2026-04-01	B-	C+
2026-03-18	C+	B-
2026-03-12	B-	C+
2026-03-10	C+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 20 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SSYS scores highest in Balance Sheet (89/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

-0.74

Distress Zone

Piotroski F-Score

3/9

✗ ✗ ✗ ✓ ✓ ✗ ✗ ✗ ✓

Beneish M-Score

-2.98

Unlikely Manipulator

Ohlson O-Score

-8.34

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BB-

Score: 39.2/100

Trend: Improving

Earnings Quality

—

OCF/NI: 0.04x

Accruals: -10.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SSYS scores -0.74, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SSYS scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SSYS's score of -2.98 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SSYS's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SSYS receives an estimated rating of BB- (score: 39.2/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-6.49x

PEG

0.65x

P/S

1.38x

P/B

0.93x

P/FCF

-30.71x

P/OCF

—

EV/EBITDA

-7.99x

EV/Revenue

1.02x

EV/EBIT

-4.89x

EV/FCF

-23.00x

Earnings Yield

-15.46%

FCF Yield

-3.26%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SSYS currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.078

NI / EBT

Interest Burden

0.936

EBT / EBIT

EBIT Margin

-0.209

EBIT / Rev

Asset Turnover

0.500

Rev / Assets

Equity Multiplier

1.272

Assets / Equity

ROE

-13.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SSYS's ROE of -13.4% is driven by Asset Turnover (0.500), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.08 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$8.70

Median 1Y

$6.35

5th Pctile

$2.49

95th Pctile

$16.12

Ann. Volatility

59.0%

25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

1,757

-1.2% YoY

Revenue / Employee

$313,661

Rev: $551,102,000

Profit / Employee

$-59,354

NI: $-104,285,000

SGA / Employee

$124,274

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-5.5%	-7.2%	-6.7%	-7.2%	-3.3%	-3.0%	-3.2%	-4.8%	-12.1%	-13.3%	-14.0%	-12.9%	-10.9%	-14.3%	-13.0%	-11.2%	-15.1%	-12.7%	-14.3%	-13.4%	-13.39%
ROA	-4.3%	-5.5%	-5.2%	-5.6%	-2.5%	-2.3%	-2.4%	-3.6%	-9.0%	-10.3%	-10.9%	-9.9%	-8.2%	-11.1%	-10.1%	-8.9%	-11.7%	-9.9%	-11.0%	-10.5%	-10.53%
ROIC	-11.1%	-12.8%	-12.7%	-12.9%	-9.6%	-7.0%	-6.3%	-6.9%	-10.0%	-9.3%	-10.4%	-9.5%	-7.5%	-9.8%	-8.5%	-7.4%	-7.7%	-8.1%	-9.8%	-9.6%	-9.64%
ROCE	-6.2%	-7.3%	-7.5%	-7.7%	-7.0%	-5.4%	-5.2%	-6.2%	-8.6%	-8.9%	-10.1%	-9.4%	-8.2%	-9.8%	-8.5%	-6.2%	-9.8%	-10.8%	-12.3%	-12.8%	-12.83%
Gross Margin	42.9%	44.6%	42.6%	40.5%	43.6%	43.2%	38.9%	41.5%	40.5%	36.8%	44.4%	45.0%	40.8%	46.3%	44.3%	43.1%	41.0%	46.0%	42.4%	42.4%	42.39%
Operating Margin	-13.8%	-9.7%	-12.0%	-14.1%	-9.6%	1.0%	-11.0%	-21.1%	-26.4%	3.6%	-16.9%	-17.7%	-17.8%	-6.5%	-9.1%	-12.0%	-16.6%	-9.0%	-18.3%	-12.7%	-12.68%
Net Margin	-11.4%	-2.9%	-12.8%	-14.6%	11.6%	-1.5%	-14.9%	-24.2%	-29.2%	-9.6%	-18.0%	-18.6%	-19.0%	-27.9%	-9.6%	-12.1%	-40.6%	-13.5%	-18.0%	-12.3%	-12.26%
EBITDA Margin	-8.9%	-0.1%	-6.4%	-8.6%	-0.7%	10.7%	-2.9%	-16.2%	-14.4%	7.8%	-8.5%	-18.9%	-9.4%	0.4%	-1.2%	-2.0%	-32.4%	-4.7%	-9.3%	-4.6%	-4.63%
FCF Margin	5.2%	1.5%	-4.7%	-8.4%	-12.1%	-14.6%	-15.2%	-15.2%	-13.4%	-12.2%	-8.1%	-4.9%	-3.5%	-0.9%	-1.6%	-2.1%	-0.6%	-1.4%	-1.9%	-4.4%	-4.43%
OCF Margin	9.5%	5.9%	-0.5%	-4.8%	-8.0%	-11.6%	-12.1%	-12.3%	-11.4%	-9.8%	-5.8%	-2.6%	-1.3%	1.4%	0.9%	1.1%	3.2%	2.7%	2.4%	-0.8%	-0.84%
ROE 3Y Avg	snapshot only																				-12.79%
ROE 5Y Avg	snapshot only																				-10.11%
ROA 3Y Avg	snapshot only																				-10.05%
ROIC 3Y Avg	snapshot only																				-11.38%
ROIC Economic	snapshot only																				-7.31%
Cash ROA	snapshot only																				-0.44%
Cash ROIC	snapshot only																				-0.73%
CROIC	snapshot only																				-3.84%
NOPAT Margin	snapshot only																				-11.12%
Pretax Margin	snapshot only																				-19.53%
R&D / Revenue	snapshot only																				10.81%
SGA / Revenue	snapshot only																				41.83%
SBC / Revenue	snapshot only																				1.03%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-30.34	-25.69	-26.10	-18.33	-30.92	-27.55	-37.05	-27.41	-8.51	-8.05	-6.41	-5.21	-6.35	-5.28	-6.56	-9.74	-7.49	-7.13	-5.86	-6.47	-6.493
P/S Ratio	2.40	2.62	2.62	1.90	1.47	1.22	1.75	1.93	1.49	1.58	1.31	0.99	1.02	1.11	1.25	1.70	1.70	1.35	1.23	1.36	1.380
P/B Ratio	1.47	1.67	1.77	1.35	1.02	0.83	1.18	1.32	1.06	1.12	0.94	0.70	0.71	0.80	0.90	1.06	1.12	0.88	0.82	0.91	0.925
P/FCF	46.36	175.50	-56.31	-22.77	-12.08	-8.34	-11.53	-12.71	-11.15	-12.92	-16.15	-20.09	-29.36	-129.87	-78.84	-80.27	-301.23	-95.15	-64.75	-30.71	-30.709
P/OCF	25.40	44.45	—	—	—	—	—	—	—	—	—	—	—	81.11	140.13	150.66	53.80	49.10	51.93	—	—
EV/EBITDA	-48.72	-39.34	-35.59	-21.01	-24.48	-54.53	-300.27	-71.79	-21.14	-20.39	-13.56	-9.31	-12.23	-10.16	-14.54	-43.19	-15.13	-9.48	-7.00	-7.99	-7.993
EV/Revenue	1.54	1.82	1.90	1.25	0.96	0.74	1.33	1.64	1.23	1.35	1.08	0.77	0.83	0.90	1.04	1.30	1.30	0.95	0.85	1.02	1.020
EV/EBIT	-13.58	-14.14	-15.21	-10.29	-8.65	-8.47	-15.81	-16.25	-9.20	-9.90	-7.12	-5.33	-6.44	-6.10	-8.07	-12.26	-8.06	-5.33	-4.21	-4.89	-4.889
EV/FCF	29.66	121.80	-40.74	-14.99	-7.96	-5.08	-8.74	-10.78	-9.19	-11.04	-13.29	-15.59	-23.81	-105.60	-65.55	-61.53	-230.52	-67.25	-44.48	-23.00	-22.998
Earnings Yield	-3.3%	-3.9%	-3.8%	-5.5%	-3.2%	-3.6%	-2.7%	-3.6%	-11.8%	-12.4%	-15.6%	-19.2%	-15.8%	-18.9%	-15.2%	-10.3%	-13.4%	-14.0%	-17.1%	-15.5%	-15.46%
FCF Yield	2.2%	0.6%	-1.8%	-4.4%	-8.3%	-12.0%	-8.7%	-7.9%	-9.0%	-7.7%	-6.2%	-5.0%	-3.4%	-0.8%	-1.3%	-1.2%	-0.3%	-1.1%	-1.5%	-3.3%	-3.26%
PEG Ratio	snapshot only																				0.653
Price/Tangible Book	snapshot only																				1.178
EV/Gross Profit	snapshot only																				2.374
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	4.62	3.80	3.92	3.92	3.25	3.32	3.29	2.92	2.91	3.17	3.22	3.18	3.07	3.07	3.02	3.70	3.65	3.57	3.17	3.48	3.484
Quick Ratio	3.92	3.19	3.21	3.15	2.45	2.40	2.29	1.91	1.93	2.08	2.06	1.99	1.91	1.99	2.01	2.71	2.69	2.68	2.38	2.58	2.581
Debt/Equity	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.04	0.04	0.04	0.03	0.04	0.03	0.03	0.03	0.031
Net Debt/Equity	-0.53	-0.51	-0.49	-0.46	-0.35	-0.32	-0.29	-0.20	-0.19	-0.16	-0.17	-0.16	-0.13	-0.15	-0.15	-0.25	-0.26	-0.26	-0.26	-0.23	-0.229
Debt/Assets	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.024
Debt/EBITDA	-0.86	-0.53	-0.42	-0.31	-0.72	-2.01	-5.89	-1.40	-0.52	-0.45	-0.35	-0.36	-0.82	-0.63	-0.78	-1.83	-0.64	-0.48	-0.40	-0.36	-0.364
Net Debt/EBITDA	27.43	17.34	13.60	10.90	12.70	34.96	96.16	12.86	4.51	3.47	2.91	2.69	2.85	2.33	2.95	13.15	4.64	3.93	3.19	2.68	2.680
Interest Coverage	-47.62	-37.67	-25.95	-20.70	-22.81	-22.54	-45.74	—	—	-37.95	-41.69	-28.98	-25.03	-13.76	-11.81	-11.04	-16.69	—	—	—	—
Equity Multiplier	1.29	1.34	1.33	1.33	1.34	1.31	1.31	1.33	1.34	1.28	1.27	1.27	1.30	1.30	1.30	1.26	1.28	1.27	1.30	1.28	1.282
Cash Ratio	snapshot only																				1.333
Cash to Debt	snapshot only																				8.363
FCF to Debt	snapshot only																				-0.955
Defensive Interval	snapshot only																				436.1 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.55	0.54	0.51	0.53	0.53	0.51	0.51	0.51	0.51	0.52	0.53	0.52	0.51	0.53	0.53	0.51	0.52	0.52	0.52	0.50	0.500
Inventory Turnover	2.43	2.67	2.71	2.71	2.60	2.32	2.16	2.01	2.02	1.96	1.86	1.72	1.72	1.71	1.73	1.76	1.78	1.91	1.99	2.02	2.024
Receivables Turnover	5.17	5.16	5.32	5.41	5.03	4.75	4.54	4.37	4.14	3.96	4.15	3.92	3.64	3.52	3.62	3.66	3.68	3.52	3.50	3.44	3.439
Payables Turnover	9.24	10.08	8.33	7.29	6.49	6.00	6.54	5.60	5.77	6.35	7.96	5.89	6.19	6.96	8.31	7.26	7.15	7.07	7.01	7.35	7.353
DSO	71	71	69	67	73	77	80	84	88	92	88	93	100	104	101	100	99	104	104	106	106.1 days
DIO	150	137	134	135	141	157	169	182	181	186	196	212	212	213	211	207	205	191	184	180	180.3 days
DPO	40	36	44	50	56	61	56	65	63	57	46	62	59	52	44	50	51	52	52	50	49.6 days
Cash Conversion Cycle	181	171	159	152	157	173	194	200	205	220	239	243	254	264	268	257	253	243	236	237	236.8 days
Fixed Asset Turnover	snapshot only																				2.555
Operating Cycle	snapshot only																				286.5 days
Cash Velocity	snapshot only																				2.575
Capital Intensity	snapshot only																				1.917

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	8.2%	16.6%	21.9%	19.0%	13.2%	7.3%	0.2%	-3.9%	-4.4%	-3.7%	-2.4%	-4.8%	-8.3%	-8.8%	-9.3%	-6.0%	-2.9%	-3.7%	-3.0%	-3.1%	-3.05%
Net Income	89.9%	86.0%	85.5%	84.3%	32.2%	53.5%	52.8%	34.7%	-2.5%	-3.3%	-3.2%	-1.6%	15.6%	2.3%	15.4%	13.7%	-36.5%	13.3%	-7.2%	-17.1%	-17.10%
EPS	91.5%	88.1%	87.1%	84.7%	34.3%	54.8%	54.1%	36.6%	-2.4%	-3.1%	-3.1%	-1.5%	18.2%	5.0%	17.7%	26.9%	-14.3%	27.7%	10.7%	-12.3%	-12.30%
FCF	2.1%	8.5%	-3.3%	-3.0%	-3.6%	-11.5%	-2.3%	-75.1%	-5.5%	19.4%	48.0%	69.2%	76.1%	93.6%	82.3%	59.6%	84.3%	-59.9%	-16.5%	-1.0%	-1.03%
EBITDA	-39.1%	-1.1%	-1.8%	-7.7%	-41.4%	68.4%	91.7%	63.2%	-41.1%	-3.7%	-16.5%	-2.4%	-7.1%	-22.4%	18.4%	65.6%	-22.9%	-9.1%	-64.4%	-3.1%	-3.11%
Op. Income	86.2%	83.1%	83.0%	81.7%	-19.9%	24.9%	30.2%	21.0%	-21.9%	-52.6%	-76.2%	-33.9%	25.5%	4.4%	24.9%	25.8%	9.7%	22.8%	-6.8%	-21.0%	-21.04%
OCF Growth	snapshot only																				-1.72%
Asset Growth	snapshot only																				-7.87%
Equity Growth	snapshot only																				-9.29%
Debt Growth	snapshot only																				-18.24%
Shares Change	snapshot only																				4.27%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	-4.3%	-2.9%	-1.4%	-0.1%	0.3%	0.8%	1.3%	3.5%	5.4%	6.4%	6.0%	2.9%	-0.2%	-1.9%	-3.9%	-4.9%	-5.2%	-5.4%	-4.9%	-4.6%	-4.61%
Revenue 5Y	-2.8%	-2.0%	-1.0%	-0.3%	-0.2%	-0.5%	-0.7%	-0.9%	-1.1%	-1.1%	-1.3%	-1.8%	-2.4%	-2.1%	-1.7%	-0.1%	0.8%	1.1%	1.0%	-0.2%	-0.15%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	-8.3%	-7.2%	-5.7%	-4.7%	-4.3%	-4.1%	-3.5%	0.8%	3.2%	3.6%	4.7%	1.5%	-1.4%	-0.9%	-3.1%	-4.1%	-4.5%	-4.6%	-3.8%	-3.8%	-3.77%
Gross Profit 5Y	-2.7%	-3.9%	-2.7%	-2.5%	-2.4%	-3.0%	-3.8%	-3.9%	-4.5%	-5.3%	-4.9%	-5.1%	-5.6%	-4.2%	-3.3%	-0.9%	0.9%	1.5%	1.4%	-0.3%	-0.27%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	-8.4%	-38.4%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	85.4%	-9.4%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	-5.9%	-17.5%	—	—	—	—	—	—	—	—	—	—	—	-39.8%	—	—	—	—	—	—	—
OCF 5Y	4.7%	-10.4%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	92.2%	-11.4%	-19.9%	—	—
Assets 3Y	-3.5%	-2.7%	-3.2%	-4.2%	-3.1%	-3.0%	-3.1%	-2.2%	9.1%	4.6%	-3.3%	-4.0%	-4.1%	-6.9%	-6.6%	-2.5%	-5.0%	-5.2%	-4.6%	-5.2%	-5.17%
Assets 5Y	-2.1%	-1.3%	-1.7%	-2.2%	-1.4%	-1.8%	-2.1%	-2.1%	-2.9%	-4.0%	-4.5%	-5.0%	-4.9%	-5.7%	-5.5%	-2.8%	3.6%	1.6%	-2.5%	-3.0%	-3.02%
Equity 3Y	-5.6%	-5.8%	-6.3%	-7.2%	-6.3%	-6.1%	-6.1%	-6.2%	7.2%	5.2%	-3.8%	-4.0%	-4.3%	-6.0%	-5.9%	-0.8%	-3.5%	-4.2%	-4.4%	-3.9%	-3.93%
Book Value 3Y	-11.4%	-11.3%	-12.3%	-13.1%	-12.6%	-12.2%	-12.5%	-12.9%	-0.6%	-2.4%	-9.3%	-6.7%	-7.2%	-8.9%	-8.7%	-8.0%	-10.9%	-11.8%	-11.9%	-11.2%	-11.24%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.61	0.48	0.30	0.16	0.08	0.07	0.03	0.00	0.00	0.00	0.00	0.05	0.21	0.28	0.24	0.01	0.00	0.01	0.01	0.03	0.029
Earnings Stability	0.00	0.13	0.15	0.19	0.02	0.03	0.03	0.04	0.00	0.01	0.01	0.00	0.04	0.02	0.04	0.08	0.23	0.26	0.26	0.28	0.283
Margin Stability	0.93	0.93	0.93	0.94	0.93	0.92	0.92	0.94	0.93	0.92	0.92	0.93	0.92	0.92	0.93	0.96	0.97	0.96	0.97	0.98	0.978
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	1.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.87	0.50	0.50	0.86	0.50	0.50	0.50	0.50	0.94	0.99	0.94	0.95	0.85	0.95	0.97	0.93	0.932
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	0.27	0.23	0.17	0.18	0.31	0.29	0.23	0.21	-0.08	-0.09	-0.10	-0.07	-0.03	-0.07	-0.05	-0.02	-0.03	0.02	0.00	-0.02	-0.019
Gross Margin Trend	-0.03	-0.03	-0.02	-0.02	-0.01	-0.00	-0.01	-0.01	-0.02	-0.03	-0.02	-0.01	-0.00	0.03	0.03	0.02	0.02	0.02	0.01	0.00	0.004
FCF Margin Trend	0.09	0.04	-0.03	-0.07	-0.12	-0.15	-0.14	-0.14	-0.10	-0.06	0.02	0.07	0.09	0.13	0.10	0.08	0.08	0.05	0.03	-0.01	-0.009
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	-1.19	-0.58	0.05	0.46	1.69	2.62	2.56	1.75	0.65	0.50	0.29	0.14	0.08	-0.07	-0.05	-0.06	-0.14	-0.15	-0.11	0.04	0.040
FCF/OCF	0.55	0.25	9.91	1.74	1.51	1.26	1.25	1.24	1.17	1.24	1.38	1.90	2.77	-0.62	-1.78	-1.88	-0.18	-0.52	-0.80	5.30	5.296
FCF/Net Income	snapshot only																				0.211
CapEx/Revenue	4.3%	4.4%	4.2%	3.6%	4.1%	3.0%	3.1%	2.9%	2.0%	2.4%	2.2%	2.3%	2.2%	2.2%	2.5%	3.2%	3.7%	4.2%	4.3%	3.6%	3.60%
CapEx/Depreciation	snapshot only																				0.444
Accruals Ratio	-0.09	-0.09	-0.05	-0.03	0.02	0.04	0.04	0.03	-0.03	-0.05	-0.08	-0.09	-0.08	-0.12	-0.11	-0.09	-0.13	-0.11	-0.12	-0.10	-0.101
Sloan Accruals	snapshot only																				-0.089
Cash Flow Adequacy	snapshot only																				-0.233

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	0.0%	0.0%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-15.7%	-13.8%	-0.0%	-0.0%	0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.3%	-0.3%	-0.2%	-0.2%	0.0%	0.0%	0.0%	0.00%
Total Shareholder Return	-15.7%	-13.8%	-0.0%	-0.0%	0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.3%	-0.3%	-0.2%	-0.2%	0.0%	0.0%	0.0%	0.00%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.68	0.90	0.90	0.96	1.19	1.23	1.45	1.53	1.13	1.10	1.06	1.02	1.03	1.03	1.03	1.03	1.02	1.03	1.02	1.08	1.078
Interest Burden (EBT/EBIT)	1.03	0.88	0.89	0.89	0.36	0.41	0.39	0.46	1.16	1.31	1.27	1.29	1.21	1.39	1.44	1.59	1.38	1.03	1.02	0.94	0.936
EBIT Margin	-0.11	-0.13	-0.12	-0.12	-0.11	-0.09	-0.08	-0.10	-0.13	-0.14	-0.15	-0.14	-0.13	-0.15	-0.13	-0.11	-0.16	-0.18	-0.20	-0.21	-0.209
Asset Turnover	0.55	0.54	0.51	0.53	0.53	0.51	0.51	0.51	0.51	0.52	0.53	0.52	0.51	0.53	0.53	0.51	0.52	0.52	0.52	0.50	0.500
Equity Multiplier	1.28	1.32	1.29	1.30	1.31	1.32	1.32	1.33	1.34	1.30	1.29	1.30	1.32	1.29	1.29	1.27	1.29	1.29	1.30	1.27	1.272

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-0.71	$-0.95	$-0.97	$-1.02	$-0.47	$-0.43	$-0.45	$-0.65	$-1.60	$-1.77	$-1.81	$-1.61	$-1.31	$-1.68	$-1.49	$-1.18	$-1.50	$-1.22	$-1.33	$-1.32	$-1.32
Book Value/Share	$14.62	$14.70	$14.34	$13.88	$14.15	$14.34	$13.97	$13.45	$12.78	$12.75	$12.37	$12.02	$11.67	$11.11	$10.91	$10.81	$10.01	$9.84	$9.56	$9.40	$9.40
Tangible Book/Share	$12.21	$11.36	$11.17	$10.89	$11.25	$11.55	$11.02	$9.93	$9.43	$9.47	$9.23	$8.97	$8.70	$8.23	$8.11	$8.32	$7.63	$7.53	$7.34	$7.27	$7.27
Revenue/Share	$8.96	$9.34	$9.68	$9.86	$9.83	$9.74	$9.43	$9.19	$9.13	$9.05	$8.89	$8.49	$8.12	$8.02	$7.84	$6.76	$6.59	$6.43	$6.34	$6.29	$6.29
FCF/Share	$0.46	$0.14	$-0.45	$-0.82	$-1.19	$-1.42	$-1.43	$-1.40	$-1.22	$-1.11	$-0.72	$-0.42	$-0.28	$-0.07	$-0.12	$-0.14	$-0.04	$-0.09	$-0.12	$-0.28	$-0.28
OCF/Share	$0.85	$0.55	$-0.05	$-0.47	$-0.79	$-1.13	$-1.14	$-1.13	$-1.04	$-0.89	$-0.52	$-0.22	$-0.10	$0.11	$0.07	$0.08	$0.21	$0.18	$0.15	$-0.05	$-0.05
Cash/Share	$8.00	$7.72	$7.24	$6.58	$5.20	$4.90	$4.26	$2.99	$2.67	$2.34	$2.30	$2.13	$2.02	$2.11	$2.09	$3.05	$2.99	$2.85	$2.75	$2.44	$2.44
EBITDA/Share	$-0.28	$-0.43	$-0.52	$-0.59	$-0.39	$-0.13	$-0.04	$-0.21	$-0.53	$-0.60	$-0.71	$-0.70	$-0.55	$-0.71	$-0.56	$-0.20	$-0.57	$-0.65	$-0.77	$-0.80	$-0.80
Debt/Share	$0.24	$0.23	$0.22	$0.18	$0.28	$0.27	$0.25	$0.29	$0.28	$0.27	$0.25	$0.25	$0.45	$0.45	$0.43	$0.37	$0.37	$0.31	$0.31	$0.29	$0.29
Net Debt/Share	$-7.75	$-7.49	$-7.02	$-6.40	$-4.92	$-4.63	$-4.01	$-2.70	$-2.39	$-2.07	$-2.05	$-1.88	$-1.57	$-1.66	$-1.65	$-2.68	$-2.63	$-2.54	$-2.44	$-2.15	$-2.15

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-0.736
Altman Z-Prime	snapshot only																				-2.523
Piotroski F-Score	5	5	5	4	3	2	2	2	1	2	3	5	4	3	3	4	5	5	4	3	3
Beneish M-Score	-2.37	-2.59	-2.37	-2.38	-2.00	-1.98	-1.99	-1.96	-2.46	-2.40	-2.90	-2.99	-2.89	-3.45	-3.02	-2.89	-3.22	-2.99	-3.06	-2.98	-2.978
Ohlson O-Score	snapshot only																				-8.344
ROIC (Greenblatt)	snapshot only																				-18.70%
Net-Net WC	snapshot only																				$3.73
EVA	snapshot only																				$-124030330.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BB-
Credit Score	43.90	43.97	37.51	33.65	33.82	34.37	33.83	42.77	37.86	33.60	29.04	29.10	28.84	30.57	30.95	35.89	36.98	42.41	42.35	39.22	39.217
Credit Grade	snapshot only																				13
Credit Trend	snapshot only																				3.331
Implied Spread (bps)	snapshot only																				550.000
Industry Credit Rank	snapshot only																				22
Sector Credit Rank	snapshot only																				24

SSYS NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet