Also trades as: 2888.HK (HKSE) · $vol 29M · SCBFY (OTC) · $vol 10M · SCBFF (OTC) · $vol 0M

£2,190.00 ($28.95)

-28.00 (-1.26%)

Weekly Expected Move ±3.6%

£2030 £2110 £2190 £2270 £2350

LSE · Financial Services · Banks - Diversified · Tech Score Sell · Power 44 · £47.6B mcap · 1.77B float · 0.363% daily turnover

Revenue

$40.9B -0.9% ▼

5Y CAGR: +15.0%

Gross Profit

$21.3B +7.5% ▲

5Y CAGR: +7.4%

Operating Income

$7.0B +17.2% ▲

5Y CAGR: +34.3%

Net Income

$5.2B +28.2% ▲

5Y CAGR: +48.3%

EPS (Diluted)

$1.94 +40.6% ▲

5Y CAGR: +81.0%

EBITDA

$7.5B +5.6% ▲

5Y CAGR: +21.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$18.1B	$23.8B	$37.2B	$41.3B	$40.9B
YoY Growth	-11.2%	+31.8%	+56.0%	+11.1%	-0.9%
Cost of Revenue	$3.4B	$7.7B	$19.5B	$21.5B	$19.6B
Gross Profit	$14.6B	$16.2B	$17.7B	$19.8B	$21.3B
Gross Margin	80.9%	67.9%	47.7%	48.0%	52.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.6B	$1.7B	$2.4B	$9.5B
Operating Expenses	$11.3B	$11.9B	$12.6B	$13.8B	$14.2B
Operating Income	$3.3B	$4.3B	$5.1B	$6.0B	$7.0B
Operating Margin	18.5%	18.0%	13.7%	14.6%	17.2%
Interest Expense	$3.4B	$7.7B	$19.5B	$21.5B	$19.0B
Income Before Tax	$3.3B	$4.3B	$5.1B	$6.0B	$7.0B
Tax Expense	$1.0B	$1.4B	$1.6B	$2.0B	$1.9B
Net Income	$2.3B	$2.9B	$3.5B	$4.0B	$5.2B
Net Margin	12.8%	12.4%	9.3%	9.8%	12.7%
EPS (Diluted)	$0.60	$0.84	$1.06	$1.38	$1.94
EBITDA	$4.5B	$5.5B	$6.2B	$7.1B	$7.5B
Shares Outstanding	3.15B	3.02B	2.84B	2.61B	2.40B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.2B	$10.3B	$10.1B	$10.0B	$16.0B	$9.7B	$10.2B	$10.2B
Cost of Revenue	$5.5B	$5.0B	$4.7B	$4.7B	$11.1B	$4.6B	$4.3B	$4.4B
Gross Profit	$4.7B	$5.3B	$5.4B	$5.3B	$4.9B	$5.1B	$5.9B	$5.8B
Gross Margin	45.8%	51.7%	53.1%	52.9%	30.6%	52.3%	58.1%	56.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$475M	$873M	$551M	$584M	$515M	$2.7B	$470M	$2.5B
Operating Expenses	$2.9B	$4.5B	$3.3B	$3.0B	$3.1B	$4.2B	$3.5B	$3.5B
Operating Income	$1.7B	$800M	$2.1B	$2.3B	$1.8B	$851M	$2.5B	$2.3B
Operating Margin	17.0%	7.8%	20.8%	22.9%	11.1%	8.8%	24.1%	22.9%
Interest Expense	$5.5B	$5.0B	$4.7B	$4.7B	$4.7B	$4.5B	$4.3B	$4.3B
Income Before Tax	$1.7B	$800M	$2.1B	$2.3B	$1.8B	$851M	$2.5B	$2.3B
Tax Expense	$575M	$274M	$511M	$546M	$467M	$345M	$540M	$573M
Net Income	$1.1B	$522M	$1.6B	$1.7B	$1.3B	$482M	$1.9B	$1.8B
Net Margin	11.3%	5.1%	15.7%	17.3%	8.1%	5.0%	18.7%	17.2%
EPS (Diluted)	$0.36	$0.19	$0.55	$0.69	$0.43	$0.20	$0.72	$0.75
EBITDA	$2.0B	$1.1B	$2.4B	$2.6B	$2.1B	$1.2B	$2.7B	$2.6B
Shares Outstanding	2.60B	2.60B	2.46B	2.46B	2.38B	2.35B	2.31B	2.27B

STAN.L LSE