STAR-A.ST STO
Starbreeze AB
1W: +0.8%
1M: -10.0%
3M: -3.8%
YTD: -7.0%
1Y: -45.7%
3Y: -89.0%
5Y: -91.4%
kr 0.13 ($0.01)
-0.01 (-10.00%)
Weekly Expected Move ±15.8%
kr 0
kr 0
kr 0
kr 0
kr 0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$221M
+18.9% ▲
5Y CAGR: +13.4%
Gross Profit
-$301M
-14.6% ▼
Operating Income
-$382M
-19.6% ▼
Net Income
-$399M
-25.6% ▼
EPS (Diluted)
$-0.25
-13.6% ▼
EBITDA
$47M
-53.6% ▼
5Y CAGR: +2.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $126M | $128M | $634M | $186M | $221M |
| YoY Growth | +6.5% | +1.5% | +396.5% | -70.7% | +18.9% |
| Cost of Revenue | $56M | $61M | $309M | $449M | $522M |
| Gross Profit | $69M | $67M | $324M | -$263M | -$301M |
| Gross Margin | 55.2% | 52.6% | 51.2% | -141.5% | -136.4% |
| R&D Expenses | $11M | $16M | $0 | $189M | $0 |
| SG&A Expenses | $64M | $80M | $126M | $59M | $81M |
| Operating Expenses | $61M | $64M | $134M | $57M | $81M |
| Operating Income | $15M | $7M | $212M | -$320M | -$382M |
| Operating Margin | 12.0% | 5.3% | 33.4% | -172.0% | -173.1% |
| Interest Expense | $52M | $59M | $359K | $7M | $2M |
| Income Before Tax | -$105M | -$54M | $208M | -$318M | -$403M |
| Tax Expense | -$2M | $5M | $24K | $180K | -$3M |
| Net Income | -$103M | -$60M | $208M | -$318M | -$399M |
| Net Margin | -82.3% | -46.9% | 32.8% | -171.0% | -180.7% |
| EPS (Diluted) | $-0.12 | $-0.07 | $0.19 | $-0.22 | $-0.25 |
| EBITDA | $6M | $64M | $457M | $102M | $47M |
| Shares Outstanding | 895M | 895M | 1.10B | 1.48B | 1.57B |