STG.L LSE
Strip Tinning Holdings plc
1W: -4.0%
1M: -30.6%
3M: +21.9%
YTD: +0.3%
1Y: -1.9%
3Y: -66.6%
£22.56 ($0.30)
-0.94 (-4.02%)
Weekly Expected Move ±10.7%
£18
£20
£23
£25
£27
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$9M
-4.8% ▼
5Y CAGR: +0.1%
Gross Profit
$3M
+15.8% ▲
5Y CAGR: -0.4%
Operating Income
-$2M
+28.5% ▲
Net Income
-$2M
+55.2% ▲
EPS (Diluted)
$-0.12
+53.8% ▲
EBITDA
-$1M
+59.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $11M | $10M | $11M | $9M | $9M |
| YoY Growth | +30.3% | -8.3% | +5.8% | -16.6% | -4.8% |
| Cost of Revenue | $8M | $10M | $8M | $6M | $5M |
| Gross Profit | $3M | $499K | $3M | $3M | $3M |
| Gross Margin | 29.4% | 4.9% | 30.6% | 33.1% | 40.3% |
| R&D Expenses | $114K | $925K | $1M | $1M | $1M |
| SG&A Expenses | $4M | $6M | $6M | $7M | $5M |
| Operating Expenses | $4M | $6M | $5M | $6M | $6M |
| Operating Income | -$904K | -$6M | -$1M | -$3M | -$2M |
| Operating Margin | -8.1% | -53.8% | -13.0% | -37.6% | -28.3% |
| Interest Expense | $158K | $147K | $331K | $655K | $776K |
| Income Before Tax | -$1M | -$6M | -$2M | -$5M | -$3M |
| Tax Expense | -$237K | -$725K | -$962K | -$186K | -$401K |
| Net Income | -$825K | -$5M | -$771K | -$5M | -$2M |
| Net Margin | -7.4% | -48.1% | -7.1% | -52.1% | -24.5% |
| EPS (Diluted) | $-0.06 | $-0.34 | $-0.05 | $-0.26 | $-0.12 |
| EBITDA | $8K | -$5M | -$176K | -$3M | -$1M |
| Shares Outstanding | 14M | 15M | 15M | 18M | 18M |