Also trades as: STLTECH.NS (NSE) · $vol 22M

₹954.30 ($9.91)

+45.40 (+5.00%)

BSE · Technology · Communication Equipment · Tech Score Buy · Power 64 · ₹489.2B mcap · 242M float · 0.082% daily turnover

Revenue

$47.5B +22.6% ▲

5Y CAGR: -0.2%

Gross Profit

$13.9B -18.1% ▼

5Y CAGR: +5.9%

Operating Income

$2.7B +97.8% ▲

5Y CAGR: -11.8%

Net Income

$560M +145.5% ▲

5Y CAGR: -27.3%

EPS (Diluted)

$1.11 +143.7% ▲

5Y CAGR: -30.5%

EBITDA

$6.4B +57.8% ▲

5Y CAGR: -5.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$53.9B	$68.5B	$40.8B	$39.6B	$47.5B
YoY Growth	+12.4%	+26.9%	-40.4%	-2.1%	+22.6%
Cost of Revenue	$42.8B	$52.6B	$16.9B	$34.5B	$33.6B
Gross Profit	$11.1B	$15.8B	$24.0B	$5.1B	$13.9B
Gross Margin	20.7%	23.1%	58.7%	12.9%	29.3%
R&D Expenses	$220M	$400M	$290M	$0	$0
SG&A Expenses	$6.7B	$9.4B	$4.4B	$6.1B	$11.2B
Operating Expenses	$7.9B	$10.7B	$5.8B	$4.3B	$11.2B
Operating Income	$3.3B	$5.2B	$1.5B	$850M	$2.7B
Operating Margin	6.0%	7.6%	3.6%	2.1%	5.8%
Interest Expense	$2.4B	$3.1B	$3.7B	$2.4B	$2.2B
Income Before Tax	$2.0B	$3.1B	-$760M	-$1.1B	$1.1B
Tax Expense	$520M	$840M	$50M	-$330M	$510M
Net Income	$600M	$1.4B	-$510M	-$1.2B	$560M
Net Margin	1.1%	2.1%	-1.2%	-3.1%	1.2%
EPS (Diluted)	$1.50	$3.51	$-1.27	$-2.54	$1.11
EBITDA	$7.4B	$9.3B	$5.7B	$4.5B	$6.4B
Shares Outstanding	401M	402M	402M	484M	505M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$12.2B	$14.1B	$10.0B	-$210M	$10.2B	$10.3B	$12.6B	$14.4B
Cost of Revenue	$8.8B	$10.2B	$7.3B	$990M	$5.1B	$7.3B	$6.6B	$9.7B
Gross Profit	$3.4B	$4.0B	$2.7B	-$1.2B	$5.1B	$3.0B	$6.0B	$4.7B
Gross Margin	27.5%	28.0%	26.8%	571.4%	49.7%	29.1%	47.8%	32.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.3B	$3.3B	$0	$360M	$1.6B	$2.5B	$0	$3.3B
Operating Expenses	$3.3B	$3.3B	$2.4B	-$1.5B	$4.5B	$2.5B	$5.6B	$3.3B
Operating Income	$20M	$620M	$260M	$290M	$550M	$490M	$410M	$1.4B
Operating Margin	0.2%	4.4%	2.6%	-138.1%	5.4%	4.7%	3.3%	9.4%
Interest Expense	$710M	$840M	$830M	$650M	$500M	$550M	$560M	$630M
Income Before Tax	-$600M	-$160M	-$340M	$40M	$130M	$60M	-$210M	$1.1B
Tax Expense	-$130M	-$30M	-$110M	-$60M	$30M	$20M	-$40M	$500M
Net Income	-$480M	-$140M	-$240M	-$390M	$100M	$40M	-$170M	$590M
Net Margin	-3.9%	-1.0%	-2.4%	185.7%	1.0%	0.4%	-1.4%	4.1%
EPS (Diluted)	$-0.99	$-0.28	$-0.48	$-0.82	$0.20	$0.08	$-0.35	$1.17
EBITDA	$930M	$1.5B	$1.3B	$420M	$1.4B	$1.4B	$1.1B	$2.5B
Shares Outstanding	485M	500M	500M	476M	500M	488M	488M	504M

STLTECH.BO BSE