$11.00

-0.10 (-0.90%)

Weekly Expected Move ±6.1%

$8 $9 $10 $10 $11

NASDAQ · Technology · Software - Infrastructure · Alpha Radar Neutral · Power 44 · $2.7B mcap · 214M float · 2.78% daily turnover · Short 60% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$3.3B -74.0% ▼

5Y CAGR: +0.9%

Gross Profit

-$123M -101.3% ▼

Operating Income

-$3.0B -150.9% ▼

Net Income

$2.3B +250.1% ▲

5Y CAGR: +21.6%

EPS (Diluted)

$8.33 +265.9% ▲

5Y CAGR: +23.4%

EBITDA

-$2.1B -132.7% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.6B	$9.0B	$11.4B	$12.7B	$3.3B
YoY Growth	+44.5%	+97.0%	+26.0%	+12.1%	-74.0%
Cost of Revenue	$1.7B	$2.7B	$3.0B	$3.4B	$3.4B
Gross Profit	$2.9B	$6.3B	$8.4B	$9.4B	-$123M
Gross Margin	62.6%	70.4%	73.8%	73.4%	-3.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.8B	$2.6B	$2.9B	$3.2B	$2.9B
Operating Expenses	$1.9B	$2.8B	$3.1B	$3.5B	$2.9B
Operating Income	$924M	$3.5B	$5.2B	$5.9B	-$3.0B
Operating Margin	20.2%	38.8%	46.1%	46.2%	-90.2%
Interest Expense	$500M	$934M	$695M	$1.1B	$4.4B
Income Before Tax	-$1.4B	-$387M	$2.0B	-$1.0B	$2.7B
Tax Expense	-$68M	$139M	$370M	$489M	$405M
Net Income	-$1.4B	-$519M	$1.6B	-$1.5B	$2.3B
Net Margin	-29.7%	-5.8%	14.0%	-11.9%	68.6%
EPS (Diluted)	$-4.46	$-1.69	$4.99	$-5.02	$8.33
EBITDA	$1.4B	$4.2B	$5.9B	$6.4B	-$2.1B
Shares Outstanding	309M	312M	319M	302M	273M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$2.8B	$3.2B	$3.5B	$3.2B	$3.3B	$3.6B	$3.5B	$720M
Cost of Revenue	$697M	$859M	$879M	$786M	$850M	$818M	$911M	$1.0B
Gross Profit	$2.1B	$2.4B	$2.6B	$2.4B	$2.4B	$2.7B	$2.6B	-$287M
Gross Margin	75.1%	73.3%	74.8%	75.3%	74.1%	77.1%	74.2%	-39.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$657M	$816M	$852M	$735M	$756M	$761M	$817M	$703M
Operating Expenses	$722M	$885M	$927M	$822M	$853M	$761M	$817M	$703M
Operating Income	$1.4B	$1.5B	$1.7B	$1.6B	$1.6B	$2.0B	$1.8B	-$990M
Operating Margin	49.2%	45.7%	48.3%	49.4%	48.2%	55.7%	51.2%	-137.7%
Interest Expense	$255M	$281M	$318M	$389M	$450M	$545M	$539M	$1.1B
Income Before Tax	$641M	$670M	-$2.8B	$628M	$691M	$801M	$670M	$615M
Tax Expense	$142M	$127M	$99M	$116M	$104M	$133M	$60M	-$1.1B
Net Income	$498M	$540M	-$2.9B	$517M	$603M	$660M	$500M	$1.7B
Net Margin	17.8%	16.8%	-83.8%	16.3%	18.3%	18.5%	14.1%	232.7%
EPS (Diluted)	$1.58	$1.78	$-9.98	$1.80	$2.17	$2.43	$1.93	$6.60
EBITDA	$1.5B	$1.6B	$1.8B	$1.7B	$1.8B	$2.3B	$1.5B	-$757M
Shares Outstanding	315M	304M	293M	286M	276M	272M	273M	253M

STNE NASDAQ

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet