Also trades as: SSLZY (OTC) · $vol 1M

A$8.56 ($5.95)

+0.17 (+2.03%)

Weekly Expected Move ±3.4%

A$8 A$8 A$9 A$9 A$9

ASX · Energy · Oil & Gas Exploration & Production · Tech Score Neutral · Power 53 · A$27.7B mcap · 3.24B float · 0.348% daily turnover

Revenue

$5.3B -2.7% ▼

5Y CAGR: +9.2%

Gross Profit

$1.6B -56.2% ▼

5Y CAGR: -1.7%

Operating Income

$1.4B -11.9% ▼

5Y CAGR: +19.2%

Net Income

$847M -30.8% ▼

EPS (Diluted)

$0.26 -31.6% ▼

EBITDA

$3.5B -5.7% ▼

5Y CAGR: +29.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.7B	$7.8B	$5.9B	$5.4B	$5.3B
YoY Growth	+39.1%	+65.3%	-24.4%	-8.2%	-2.7%
Cost of Revenue	$3.0B	$2.2B	$3.7B	$1.7B	$3.6B
Gross Profit	$1.6B	$5.6B	$2.2B	$3.7B	$1.6B
Gross Margin	33.8%	72.4%	37.7%	68.4%	30.8%
R&D Expenses	$0	$0	$0	$0	$10M
SG&A Expenses	$82M	$158M	$155M	$154M	$155M
Operating Expenses	$79M	$2.3B	$241M	$2.1B	$194M
Operating Income	$1.5B	$3.6B	$2.0B	$1.6B	$1.4B
Operating Margin	32.3%	46.0%	33.6%	29.9%	27.1%
Interest Expense	$234M	$272M	$291M	$246M	$184M
Income Before Tax	$1.2B	$2.9B	$1.8B	$1.7B	$1.2B
Tax Expense	$547M	$836M	$403M	$485M	$385M
Net Income	$658M	$2.1B	$1.4B	$1.2B	$847M
Net Margin	14.0%	27.1%	24.0%	22.6%	16.1%
EPS (Diluted)	$0.31	$0.63	$0.43	$0.38	$0.26
EBITDA	$2.7B	$5.0B	$4.0B	$3.7B	$3.5B
Shares Outstanding	2.15B	3.36B	3.28B	3.26B	3.25B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.0B	$3.0B	$2.9B	$2.7B	$2.7B	$2.6B	$2.5B	$2.6B
Cost of Revenue	$2.0B	$1.8B	$1.8B	$1.7B	$9M	$1.7B	$1.7B	$2.1B
Gross Profit	$2.0B	$1.1B	$1.1B	$1.0B	$2.7B	$880M	$737M	$517M
Gross Margin	50.6%	38.1%	37.4%	37.3%	99.7%	34.1%	29.9%	19.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$203M	$49M	$192M	$33M	$121M	$20M	$91M	$73M
Operating Expenses	$203M	$109M	$192M	$33M	$2.0B	$20M	$91M	$96M
Operating Income	$1.8B	$944M	$900M	$979M	$639M	$860M	$647M	$422M
Operating Margin	45.5%	31.8%	30.8%	36.1%	23.7%	33.3%	26.2%	16.0%
Interest Expense	$70M	$182M	$109M	$0	$246M	$16M	$119M	$114M
Income Before Tax	$1.3B	$976M	$843M	$879M	$870M	$564M	$637M	$387M
Tax Expense	$373M	$186M	$217M	$220M	$265M	$125M	$252M	$37M
Net Income	$945M	$790M	$626M	$636M	$588M	$439M	$386M	$350M
Net Margin	23.5%	26.6%	21.4%	23.5%	21.8%	17.0%	15.6%	13.3%
EPS (Diluted)	$0.28	$0.24	$0.19	$0.20	$0.18	$0.14	$0.12	$0.11
EBITDA	$2.3B	$1.9B	$1.7B	$1.7B	$2.0B	$1.5B	$1.6B	$422M
Shares Outstanding	3.34B	3.29B	3.26B	3.26B	3.26B	3.25B	3.26B	3.26B

STO.AX ASX