— Know what they know.
Not Investment Advice

STRA NASDAQ

Strategic Education, Inc.
1W: -0.0% 1M: +5.7% 3M: -0.2% YTD: +3.3% 1Y: -2.2% 3Y: +9.9% 5Y: +32.2%
$79.84
-1.35 (-1.66%)
After Hours: $79.87 (+0.03, +0.03%)
Weekly Expected Move ±2.9%
$77 $79 $82 $84 $86
NASDAQ · Consumer Defensive · Education & Training Services · Tech Score Buy · Power 59 · $1.8B mcap · 21M float · 1.38% daily turnover · Short 59% of daily vol
Credit Risk of going bust: lower than 82% of companies Debt: 5.6% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.38 (down 99.5%), Strategic Education, Inc. would be worth roughly what it owes.
Total debt $106.7M against a stock market value of $1.80B.
Distance to default 10.11 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $53.4M (short-term plus half of long-term), stock volatility 35.9%; Altman Z'' 5.07. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Cash Flow Trends

Operating Cash Flow
$198M +17.0% ▲
5Y CAGR: +6.8%
Capital Expenditures
$44M -9.0% ▼
5Y CAGR: -1.1%
Free Cash Flow
$154M +19.6% ▲
5Y CAGR: +9.9%
Dividends Paid
$58M +2.4% ▲
Buybacks
$139M -1106.7% ▼
Net Change in Cash
$3M +108.1% ▲

Cash Flow Composition

Year-over-Year Growth

View Full Cash Flow Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
— Operating Activities —
Net Income$55M$47M$70M$113M$127M
Depreciation & Amort.$103M$63M$57M$44M-$7K
Stock-Based Comp.$18M$22M$20M$26M$23M
Change in Working Capital-$6M$4M-$27M-$8M-$10M
Other Non-Cash Items$18M-$1M$3M-$5M$51M
Operating Cash Flow$181M$126M$117M$169M$198M
— Investing Activities —
Capital Expenditures-$49M-$43M-$37M-$41M-$44M
Acquisitions (Net)$8M-$800K-$530K-$177K-$36K
Investment Purchases-$1M-$335K-$27M-$55M-$28M
Investment Sales$9M$6M$10M$31M$79M
Other Investing$0$7M$6M$0$2M
Investing Cash Flow-$33M-$31M-$49M-$64M$9M
— Financing Activities —
Net Debt Issuance$0-$40M-$40M-$61M$0
Stock Repurchased-$6M-$40M-$10M-$12M-$139M
Dividends Paid-$59M-$59M-$59M-$59M-$58M
Other Financing-$3M-$3M-$5M-$5M-$10M
Financing Cash Flow-$68M-$142M-$114M-$137M-$206M
Net Change in Cash$77M-$52M-$46M-$35M$3M
Cash End of Period$279M$227M$182M$147M$150M
Free Cash Flow$131M$83M$80M$129M$154M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms