₹55.50 ($0.58)

-0.55 (-0.98%)

BSE · Energy · Coal · Tech Score Sell · Power 47 · ₹1.6B mcap · 9M float · 0.376% daily turnover

Analysis Technicals Weather Peers

Revenue

$1.9B +101.3% ▲

5Y CAGR: +238.1%

Gross Profit

$68M +24.3% ▲

5Y CAGR: +168.2%

Operating Income

$56M +147.9% ▲

Net Income

$26M +153.1% ▲

5Y CAGR: +213.2%

EPS (Diluted)

$0.92 +155.6% ▲

5Y CAGR: +105.8%

EBITDA

$64M +113.0% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$341M	$526M	$873M	$927M	$1.9B
YoY Growth	+7983.9%	+54.2%	+65.7%	+6.2%	+101.3%
Cost of Revenue	$336M	$508M	$843M	$872M	$1.8B
Gross Profit	$3M	$19M	$30M	$55M	$68M
Gross Margin	0.8%	3.6%	3.4%	5.9%	3.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$100K	$295K	$924K	$5M	$13M
Operating Expenses	$870K	$6M	$10M	$33M	$13M
Operating Income	$2M	$12M	$20M	$22M	$56M
Operating Margin	0.6%	2.4%	2.3%	2.4%	3.0%
Interest Expense	$4K	$1M	$4M	$10M	$21M
Income Before Tax	$7M	$11M	$12M	$14M	$36M
Tax Expense	$2M	$4M	$4M	$4M	$10M
Net Income	$5M	$7M	$8M	$10M	$26M
Net Margin	1.5%	1.4%	0.9%	1.1%	1.4%
EPS (Diluted)	$1.51	$2.10	$2.17	$0.36	$0.92
EBITDA	$2K	$13M	$21M	$30M	$64M
Shares Outstanding	3M	3M	3M	29M	28M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$54M	$358M	$220M	$295M	$385M	$428M	$418M	$636M
Cost of Revenue	$43M	$347M	$209M	$277M	$368M	$416M	$387M	$616M
Gross Profit	$11M	$11M	$11M	$18M	$17M	$12M	$30M	$20M
Gross Margin	21.0%	3.0%	4.9%	6.1%	4.3%	2.7%	7.2%	3.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$13M	$658K	$974K	$2M	$9M
Operating Expenses	$7M	$3M	$7M	$13M	$3M	$3M	$2M	$12M
Operating Income	$5M	$8M	$4M	$5M	$13M	$8M	$28M	$7M
Operating Margin	8.3%	2.3%	1.9%	1.8%	3.5%	1.9%	6.7%	1.2%
Interest Expense	$940K	$2M	$3M	$3M	$4M	$4M	$7M	$6M
Income Before Tax	$4M	$6M	$1M	$3M	$9M	$5M	$21M	$920K
Tax Expense	$0	$2M	$358K	$2M	$2M	$1M	$6M	$900K
Net Income	$4M	$4M	$1M	$1M	$7M	$4M	$16M	$20K
Net Margin	6.6%	1.2%	0.5%	0.5%	1.8%	0.9%	3.8%	0.0%
EPS (Diluted)	$0.13	$0.15	$0.04	$0.05	$0.24	$0.13	$0.55	$0.00
EBITDA	$6M	$9M	$6M	$9M	$15M	$11M	$30M	$9M
Shares Outstanding	27M	29M	25M	27M	28M	28M	28M	28M

STRATMONT.BO BSE