STWK.ST STO
Stockwik Förvaltning AB (publ)
1W: -4.9%
1M: -7.1%
3M: -14.0%
YTD: -27.8%
1Y: -33.1%
3Y: -24.9%
5Y: -90.0%
kr 14.45 ($1.44)
-0.75 (-4.93%)
Weekly Expected Move ±5.6%
kr 13
kr 14
kr 14
kr 15
kr 16
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$906M
+6.5% ▲
5Y CAGR: +16.3%
Gross Profit
$174M
+0.2% ▲
5Y CAGR: +19.0%
Operating Income
$47M
+5.1% ▲
5Y CAGR: +32.8%
Net Income
-$11M
+16.9% ▲
EPS (Diluted)
$-1.76
+18.1% ▲
EBITDA
$99M
+2.2% ▲
5Y CAGR: +24.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $584M | $765M | $818M | $851M | $906M |
| YoY Growth | +36.9% | +30.8% | +7.0% | +4.0% | +6.5% |
| Cost of Revenue | $464M | $615M | $653M | $678M | $733M |
| Gross Profit | $120M | $149M | $165M | $173M | $174M |
| Gross Margin | 20.6% | 19.5% | 20.2% | 20.4% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $60M | $0 | $0 | -$1M | $0 |
| Operating Expenses | $90M | $110M | $127M | $128M | $126M |
| Operating Income | $31M | $39M | $38M | $45M | $47M |
| Operating Margin | 5.2% | 5.1% | 4.6% | 5.3% | 5.2% |
| Interest Expense | $29M | $37M | $50M | $54M | $61M |
| Income Before Tax | $600K | $700K | -$24M | -$7M | -$12M |
| Tax Expense | $10M | -$3M | $13M | $7M | -$1M |
| Net Income | -$11M | $4M | -$37M | -$14M | -$11M |
| Net Margin | -1.9% | 0.5% | -4.5% | -1.6% | -1.2% |
| EPS (Diluted) | $-1.56 | $0.61 | $-5.89 | $-2.15 | $-1.76 |
| EBITDA | $68M | $81M | $78M | $97M | $99M |
| Shares Outstanding | 6M | 6M | 6M | 6M | 6M |