$114.94

-4.90 (-4.09%)

After Hours: $115.95 (+1.02, +0.88%)

Weekly Expected Move ±2.9%

$113 $117 $120 $124 $127

NYSE · Real Estate · REIT - Residential · Tech Score Buy · Power 65 · $14.6B mcap · 120M float · 1.28% daily turnover · Short 63% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: $102.1M held by 144 funds, 79 bp over Treasuries → details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.3B -27.9% ▼

5Y CAGR: +10.8%

Gross Profit

$214M -85.8% ▼

5Y CAGR: -22.6%

Operating Income

$482M -7.7% ▼

5Y CAGR: -6.1%

Net Income

$1.4B +1443.6% ▲

5Y CAGR: +59.9%

EPS (Diluted)

$10.84 +1426.8% ▲

5Y CAGR: +51.9%

EBITDA

$684M -38.0% ▼

5Y CAGR: +0.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$2.9B	$3.2B	$3.2B	$2.3B
YoY Growth	+63.5%	+29.8%	+8.3%	+0.7%	-27.9%
Cost of Revenue	$1.1B	$1.5B	$1.7B	$1.7B	$2.1B
Gross Profit	$1.2B	$1.4B	$1.5B	$1.5B	$214M
Gross Margin	50.9%	48.3%	47.0%	46.8%	9.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$181M	$257M	$272M	$295M	$237M
Operating Expenses	$704M	$859M	$932M	$976M	-$269M
Operating Income	$447M	$557M	$561M	$523M	$482M
Operating Margin	19.8%	19.0%	17.6%	16.3%	20.9%
Interest Expense	$163M	$234M	$329M	$350M	$224M
Income Before Tax	$415M	$270M	-$218M	$72M	-$49M
Tax Expense	$1M	$6M	-$8M	-$35M	-$49M
Net Income	$380M	$242M	-$213M	$89M	$1.4B
Net Margin	16.8%	8.2%	-6.7%	2.8%	59.6%
EPS (Diluted)	$3.36	$2.00	$-1.72	$0.71	$10.84
EBITDA	$1.1B	$1.1B	$772M	$1.1B	$684M
Shares Outstanding	113M	123M	124M	127M	125M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$741M	$466M	$607M	$697M	$515M	$500M	$485M	$558M
Cost of Revenue	$398M	$226M	$297M	$434M	$158M	$243M	$176M	$226M
Gross Profit	$343M	$240M	$310M	$264M	$357M	$257M	$308M	$332M
Gross Margin	46.3%	51.5%	51.1%	37.8%	69.3%	51.4%	63.6%	59.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$77M	$57M	$61M	$56M	$68M	$70M	$50M	$49M
Operating Expenses	$247M	$181M	$189M	$55M	$182M	$202M	$194M	$192M
Operating Income	$96M	$59M	$122M	$208M	$175M	$55M	$114M	$140M
Operating Margin	13.0%	12.7%	20.0%	29.9%	34.0%	11.0%	23.5%	25.1%
Interest Expense	$83M	$82M	$58M	$42M	$36M	$38M	$38M	$38M
Income Before Tax	-$257M	-$26M	-$118M	-$23M	$151M	$2M	$42M	$138M
Tax Expense	-$25M	-$3M	-$26M	$2M	$32M	$8M	$600K	$1M
Net Income	-$224M	-$40M	$1.3B	$12M	$122M	-$6M	-$991M	$121M
Net Margin	-30.3%	-8.5%	209.8%	1.7%	23.7%	-1.2%	-204.5%	21.6%
EPS (Diluted)	$-1.77	$-0.34	$10.02	$0.07	$0.99	$-0.07	$-8.03	$1.00
EBITDA	-$4M	$179M	$67M	$145M	$316M	$173M	$268M	$302M
Shares Outstanding	130M	130M	126M	124M	123M	126M	127M	123M

SUI NYSE