Also trades as: SUN.SW (SIX) · $vol 9M · 0QQ9.L (LSE) · $vol 2M

$188.40

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 69 · $6.4B mcap · 17M float · 0.0010% daily turnover · Short 89% of daily vol

Revenue

$3.6B +0.8% ▲

5Y CAGR: +3.7%

Gross Profit

$1.2B +3.4% ▲

5Y CAGR: +7.0%

Operating Income

$445M +16.3% ▲

5Y CAGR: +27.4%

Net Income

$293M +11.9% ▲

5Y CAGR: +28.5%

EPS (Diluted)

$8.57 +12.2% ▲

5Y CAGR: +34.0%

EBITDA

$564M +12.1% ▲

5Y CAGR: +12.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.2B	$3.2B	$3.3B	$3.5B	$3.6B
YoY Growth	+6.3%	+0.8%	+3.2%	+7.6%	+0.8%
Cost of Revenue	$2.2B	$2.2B	$2.2B	$2.3B	$2.3B
Gross Profit	$947M	$940M	$1.1B	$1.2B	$1.2B
Gross Margin	30.0%	29.5%	33.0%	33.5%	34.4%
R&D Expenses	$64M	$68M	$71M	$76M	$78M
SG&A Expenses	$668M	$680M	$694M	$718M	$701M
Operating Expenses	$725M	$828M	$755M	$801M	$779M
Operating Income	$222M	$111M	$330M	$382M	$445M
Operating Margin	7.0%	3.5%	10.0%	10.8%	12.5%
Interest Expense	$26M	$28M	$29M	$29M	$24M
Income Before Tax	$198M	$107M	$304M	$354M	$387M
Tax Expense	$57M	$79M	$74M	$88M	$92M
Net Income	$1.4B	$29M	$229M	$262M	$293M
Net Margin	44.9%	0.9%	7.0%	7.4%	8.2%
EPS (Diluted)	$41.28	$0.83	$6.66	$7.64	$8.57
EBITDA	$360M	$252M	$443M	$503M	$564M
Shares Outstanding	34M	35M	34M	34M	34M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.7B	$1.6B	$1.7B	$1.7B	$1.8B	$1.7B	$1.8B	$1.7B
Cost of Revenue	$1.2B	$1.1B	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.1B
Gross Profit	$509M	$517M	$568M	$573M	$610M	$585M	$638M	$580M
Gross Margin	30.6%	32.3%	33.8%	33.7%	33.3%	33.6%	35.2%	34.9%
R&D Expenses	$34M	$35M	$36M	$37M	$40M	$37M	$41M	$35M
SG&A Expenses	$337M	$339M	$354M	$358M	$363M	$354M	$349M	$350M
Operating Expenses	$371M	$374M	$390M	$403M	$398M	$393M	$390M	$384M
Operating Income	$138M	$142M	$178M	$170M	$212M	$193M	$248M	$196M
Operating Margin	8.3%	8.9%	10.6%	10.0%	11.6%	11.0%	13.7%	11.8%
Interest Expense	$13M	$15M	$10M	$23M	$6M	$6M	$12M	$13M
Income Before Tax	$127M	$139M	$167M	$156M	$197M	$169M	$218M	$177M
Tax Expense	$48M	$33M	$40M	$39M	$49M	$41M	$52M	$39M
Net Income	$77M	$104M	$125M	$117M	$145M	$128M	$165M	$137M
Net Margin	4.6%	6.5%	7.5%	6.9%	7.9%	7.3%	9.1%	8.2%
EPS (Diluted)	$2.26	$3.03	$3.63	$3.40	$4.24	$3.74	$4.83	$4.03
EBITDA	$129M	$128M	$199M	$231M	$272M	$256M	$309M	$255M
Shares Outstanding	34M	34M	34M	34M	34M	34M	34M	34M

SULZF OTC