Also trades as: SUNDARMFIN.BO (BSE) · $vol 0M

₹4,397.20 ($45.63)

+42.20 (+0.97%)

NSE · Financial Services · Financial - Credit Services · Tech Score Sell · Power 37 · ₹484.6B mcap · 70M float · 0.103% daily turnover

Revenue

$98.2B +17.7% ▲

5Y CAGR: +13.6%

Gross Profit

$44.5B +5.7% ▲

5Y CAGR: +12.0%

Operating Income

$33.1B -44.5% ▼

5Y CAGR: +20.0%

Net Income

$20.6B +9.5% ▲

5Y CAGR: +12.1%

EPS (Diluted)

$186.81 +9.5% ▲

5Y CAGR: +12.1%

EBITDA

$29.8B +11.6% ▲

5Y CAGR: +15.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$50.3B	$53.2B	$69.8B	$83.4B	$98.2B
YoY Growth	-3.1%	+5.8%	+31.1%	+19.5%	+17.7%
Cost of Revenue	$22.5B	$23.7B	$33.5B	$41.2B	$53.6B
Gross Profit	$27.8B	$29.5B	$36.3B	$42.1B	$44.5B
Gross Margin	55.3%	55.5%	52.0%	50.5%	45.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$3.1B	$3.8B	$3.5B	$3.9B
Operating Expenses	$13.7B	$12.4B	$16.7B	$17.7B	$11.4B
Operating Income	$14.2B	$17.1B	$19.6B	$24.5B	$33.1B
Operating Margin	28.2%	32.2%	28.1%	29.4%	33.7%
Interest Expense	$22.5B	$23.7B	$33.5B	$41.2B	$40.6B
Income Before Tax	$14.2B	$17.1B	$19.6B	$24.5B	$27.3B
Tax Expense	$3.5B	$4.3B	$5.4B	$6.3B	$6.8B
Net Income	$11.7B	$13.3B	$14.4B	$18.8B	$20.6B
Net Margin	23.3%	25.0%	20.6%	22.5%	21.0%
EPS (Diluted)	$106.48	$120.49	$130.30	$170.53	$186.81
EBITDA	$15.2B	$18.5B	$21.4B	$26.7B	$29.8B
Shares Outstanding	110M	110M	110M	110M	110M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$19.3B	$20.6B	$21.7B	$21.8B	$23.2B	$23.9B	$25.1B	$25.7B
Cost of Revenue	$9.9B	$10.5B	$10.9B	$10.0B	$11.6B	$14.7B	$13.6B	$13.6B
Gross Profit	$9.4B	$10.1B	$10.9B	$11.8B	$11.5B	$10.5B	$11.5B	$12.1B
Gross Margin	48.9%	49.0%	50.0%	54.0%	49.8%	44.1%	45.7%	47.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$813M	$918M	$925M	$876M	$912M	$925M	$984M	$1.0B
Operating Expenses	$4.2B	$4.5B	$4.9B	$4.1B	$5.8B	-$211M	$2.8B	$3.0B
Operating Income	$5.2B	$5.6B	$6.0B	$7.6B	$7.6B	$7.8B	$8.7B	$9.1B
Operating Margin	27.2%	27.1%	27.6%	35.1%	32.9%	32.5%	34.4%	35.2%
Interest Expense	$9.9B	$10.5B	$10.9B	$10.0B	$11.6B	$0	$12.1B	$0
Income Before Tax	$5.2B	$5.6B	$6.0B	$7.6B	$6.4B	$6.5B	$7.0B	$7.5B
Tax Expense	$1.2B	$1.5B	$1.5B	$2.1B	$1.6B	$1.6B	$1.6B	$1.9B
Net Income	$4.3B	$4.4B	$4.6B	$5.5B	$4.8B	$4.9B	$5.4B	$5.5B
Net Margin	22.6%	21.2%	21.0%	25.4%	20.5%	20.4%	21.5%	21.6%
EPS (Diluted)	$39.46	$39.57	$41.33	$50.17	$43.12	$44.29	$49.12	$50.28
EBITDA	$5.7B	$6.1B	$6.6B	$8.3B	$6.3B	$8.4B	$9.3B	$8.1B
Shares Outstanding	110M	110M	110M	110M	110M	110M	110M	110M

SUNDARMFIN.NS NSE