Also trades as: SLF.TO (TSX) · $vol 144M · SLF (NYSE) · $vol 60M · 0VJA.L (LSE) · $vol 0M · SLFIF (OTC) · $vol 0M

$11.82

+0.00 (+0.00%)

OTC · Financial Services · Insurance - Diversified · Tech Score Neutral · Power 49 · $6.5B mcap · 552M float · 0.0001% daily turnover

Revenue

$30.7B -16.5% ▼

5Y CAGR: -2.7%

Gross Profit

$30.7B -16.5% ▼

5Y CAGR: -2.7%

Operating Income

$3.5B +122.8% ▲

5Y CAGR: +5.7%

Net Income

$2.7B -14.0% ▼

5Y CAGR: -0.4%

EPS (Diluted)

$4.48 +22.4% ▲

5Y CAGR: +7.0%

EBITDA

$3.9B +11.5% ▲

5Y CAGR: +5.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$28.8B	$19.9B	$23.3B	$36.8B	$30.7B
YoY Growth	-18.6%	-30.7%	+16.8%	+58.0%	-16.5%
Cost of Revenue	$0	$0	-$770M	$0	$0
Gross Profit	$28.8B	$19.9B	$24.1B	$36.8B	$30.7B
Gross Margin	100.0%	100.0%	103.3%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.1B	$5.1B	$7.5B	$0	$0
Operating Expenses	$9.2B	$10.0B	$7.5B	$52.1B	$27.2B
Operating Income	$3.5B	$1.9B	$15.7B	-$15.3B	$3.5B
Operating Margin	12.3%	9.6%	67.6%	-41.6%	11.4%
Interest Expense	$259M	$328M	$552M	$664M	$383M
Income Before Tax	$4.0B	$2.7B	$3.0B	$4.3B	$3.5B
Tax Expense	$575M	$403M	$348M	$1.0B	$740M
Net Income	$4.4B	$2.2B	$2.4B	$3.2B	$2.7B
Net Margin	15.2%	10.9%	10.3%	8.6%	8.9%
EPS (Diluted)	$5.29	$3.68	$3.95	$3.66	$4.48
EBITDA	$5.5B	$3.5B	$3.8B	$3.5B	$3.9B
Shares Outstanding	590M	589M	589M	404M	412M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.3B	$12.2B	$9.9B	$6.2B	$12.4B	$5.5B	$8.8B	$13.9B
Cost of Revenue	$10.4B	$0	$0	$5.9B	$10.8B	$2.6B	$8.0B	$12.4B
Gross Profit	$3.6B	$12.2B	$9.9B	$3.3B	$1.6B	$3.0B	$795M	$1.5B
Gross Margin	31.8%	100.0%	100.0%	53.6%	12.7%	53.6%	9.1%	10.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$2.0B	$31.3B	$8.6B	$2.4B	$131M	$1.8B	$163M	$131M
Operating Income	$1.4B	-$19.0B	$1.2B	$812M	$1.6B	$1.1B	$634M	$1.4B
Operating Margin	11.9%	-155.8%	12.6%	13.1%	12.7%	20.4%	7.2%	9.8%
Interest Expense	$185M	$182M	$92M	$129M	$131M	$97M	$163M	$131M
Income Before Tax	$1.2B	$589M	$1.2B	$717M	$1.4B	$1.1B	$634M	$1.4B
Tax Expense	$159M	$372M	$242M	$145M	$260M	$316M	$103M	$284M
Net Income	$1.0B	$142M	$1.0B	$778M	$1.1B	$793M	$537M	$1.1B
Net Margin	8.9%	1.2%	10.1%	12.5%	9.1%	14.4%	6.1%	7.8%
EPS (Diluted)	$1.72	$0.56	$1.13	$0.93	$2.00	$2.09	$0.84	$1.80
EBITDA	$1.4B	$536M	$960M	$1.1B	$1.6B	$1.3B	$797M	$1.5B
Shares Outstanding	429M	405M	405M	418M	405M	409M	403M	394M

SUNFF OTC