Also trades as: SUNTV.BO (BSE) · $vol 1M

₹623.55 ($6.48)

+23.65 (+3.94%)

NSE · Communication Services · Broadcasting · Tech Score Buy · Power 62 · ₹236.6B mcap · 85M float · 1.15% daily turnover

Revenue

$43.3B +8.0% ▲

5Y CAGR: +6.4%

Gross Profit

$36.6B +19.9% ▲

5Y CAGR: +5.8%

Operating Income

$14.9B -9.8% ▼

5Y CAGR: -3.2%

Net Income

$14.4B -15.5% ▼

5Y CAGR: -1.1%

EPS (Diluted)

$36.56 -15.4% ▼

5Y CAGR: -1.1%

EBITDA

$26.8B -3.3% ▼

5Y CAGR: +2.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$35.8B	$37.7B	$42.8B	$40.2B	$43.3B
YoY Growth	+12.8%	+5.2%	+13.5%	-6.2%	+8.0%
Cost of Revenue	$5.5B	$6.2B	$15.7B	$1.4B	$6.7B
Gross Profit	$30.4B	$31.5B	$27.1B	$38.8B	$36.6B
Gross Margin	84.7%	83.5%	63.2%	96.6%	84.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.9B	$2.2B	$2.8B	$716M	$0
Operating Expenses	$9.6B	$12.3B	$5.4B	$22.9B	$21.7B
Operating Income	$20.7B	$19.1B	$21.7B	$15.9B	$14.9B
Operating Margin	57.8%	50.7%	50.6%	39.7%	34.4%
Interest Expense	$332M	$94M	$86M	$134M	$139M
Income Before Tax	$22.0B	$22.8B	$26.1B	$22.2B	$19.4B
Tax Expense	$5.5B	$5.7B	$6.9B	$5.1B	$5.0B
Net Income	$16.4B	$17.1B	$19.3B	$17.0B	$14.4B
Net Margin	45.8%	45.2%	45.0%	42.4%	33.2%
EPS (Diluted)	$41.66	$43.30	$48.86	$43.23	$36.56
EBITDA	$25.4B	$27.7B	$31.4B	$27.7B	$26.8B
Shares Outstanding	394M	394M	394M	394M	394M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$13.1B	$9.3B	$8.3B	$9.4B	$12.9B	$13.0B	$8.6B	$8.8B
Cost of Revenue	$5.0B	-$8.2B	$4.2B	$8.6B	$944M	$0	$42M	$1.5B
Gross Profit	$8.1B	$9.3B	$4.1B	$829M	$12.0B	$13.0B	$8.6B	$7.3B
Gross Margin	61.7%	100.0%	49.0%	8.8%	92.7%	100.0%	99.5%	82.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$0	$5.0B	$716M	$0	$0	$1.1B	$0
Operating Expenses	$2.0B	$5.9B	$743M	-$2.9B	$6.8B	$9.2B	$5.5B	$4.4B
Operating Income	$6.1B	$3.5B	$3.3B	$3.7B	$5.1B	$3.8B	$3.1B	$2.9B
Operating Margin	46.1%	36.9%	40.0%	39.5%	39.7%	29.3%	35.5%	33.2%
Interest Expense	$23M	$41M	$36M	$34M	$36M	$42M	$29M	$32M
Income Before Tax	$7.5B	$5.1B	$4.7B	$4.8B	$6.9B	$4.9B	$4.4B	$3.2B
Tax Expense	$1.9B	$1.0B	$1.1B	$1.1B	$1.7B	$1.3B	$1.1B	$902M
Net Income	$5.6B	$4.1B	$3.6B	$3.7B	$5.3B	$3.5B	$3.2B	$2.3B
Net Margin	42.6%	43.8%	43.9%	39.5%	41.0%	27.3%	37.6%	26.3%
EPS (Diluted)	$14.20	$10.39	$9.22	$9.42	$13.43	$9.00	$8.22	$5.90
EBITDA	$8.7B	$7.1B	$5.8B	$6.0B	$8.1B	$8.9B	$5.5B	$4.2B
Shares Outstanding	394M	394M	394M	394M	394M	394M	394M	393M

SUNTV.NS NSE