SUSCO.BK SET
Susco Public Company Limited
1W: -4.1%
1M: -3.7%
3M: +6.4%
YTD: +5.4%
1Y: -7.1%
3Y: -22.5%
5Y: +7.3%
฿2.36 ($0.07)
+0.02 (+0.85%)
Weekly Expected Move ±3.8%
฿2
฿2
฿2
฿2
฿3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$30.7B
-5.2% ▼
5Y CAGR: +13.2%
Gross Profit
$1.2B
-8.3% ▼
5Y CAGR: -2.4%
Operating Income
-$236M
-146.6% ▼
Net Income
$120M
-58.8% ▼
5Y CAGR: -11.2%
EPS (Diluted)
$0.13
-55.2% ▼
5Y CAGR: -9.1%
EBITDA
$331M
-67.0% ▼
5Y CAGR: -13.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $19.9B | $33.5B | $32.1B | $32.4B | $30.7B |
| YoY Growth | +20.3% | +68.4% | -4.1% | +0.9% | -5.2% |
| Cost of Revenue | $18.5B | $32.1B | $30.8B | $31.1B | $29.6B |
| Gross Profit | $1.4B | $1.5B | $1.3B | $1.3B | $1.2B |
| Gross Margin | 6.8% | 4.4% | 4.2% | 3.9% | 3.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $833M | $1.0B | $1.2B | $1.3B | $1.4B |
| Operating Expenses | $1.2B | $1.0B | -$263M | $775M | $1.4B |
| Operating Income | $290M | $626M | $1.6B | $506M | -$236M |
| Operating Margin | 1.5% | 1.9% | 5.0% | 1.6% | -0.8% |
| Interest Expense | $80M | $99M | $121M | $119M | $171M |
| Income Before Tax | $298M | $552M | $1.5B | $388M | $190M |
| Tax Expense | $65M | $130M | $318M | $99M | $71M |
| Net Income | $234M | $422M | $1.2B | $292M | $120M |
| Net Margin | 1.2% | 1.3% | 3.8% | 0.9% | 0.4% |
| EPS (Diluted) | $0.23 | $0.42 | $1.23 | $0.29 | $0.13 |
| EBITDA | $735M | $1.0B | $2.1B | $1.0B | $331M |
| Shares Outstanding | 1.00B | 1.00B | 1.00B | 1.00B | 960M |