SUTHA.BK SET
Golden Lime Public Company Limited
1W: +0.0%
1M: -4.9%
3M: +13.1%
YTD: +23.0%
1Y: +23.0%
3Y: +9.5%
5Y: -28.2%
฿3.10 ($0.09)
-0.00 (-0.00%)
Weekly Expected Move ±3.7%
฿3
฿3
฿3
฿3
฿3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.3B
-4.2% ▼
5Y CAGR: +3.1%
Gross Profit
$334M
-13.0% ▼
5Y CAGR: +3.3%
Operating Income
$7M
-94.2% ▼
5Y CAGR: -36.9%
Net Income
-$9M
-114.7% ▼
EPS (Diluted)
$-0.03
-117.6% ▼
EBITDA
$134M
-44.7% ▼
5Y CAGR: -19.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.5B | $1.4B | $1.4B | $1.3B |
| YoY Growth | +6.6% | +24.7% | -3.4% | -5.2% | -4.2% |
| Cost of Revenue | $885M | $1.1B | $1.1B | $971M | $965M |
| Gross Profit | $301M | $347M | $347M | $384M | $334M |
| Gross Margin | 25.4% | 23.5% | 24.3% | 28.3% | 25.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $235M | $267M | $262M | $275M | $327M |
| Operating Expenses | $229M | $259M | $245M | $275M | $327M |
| Operating Income | $88M | $89M | $102M | $117M | $7M |
| Operating Margin | 7.4% | 6.1% | 7.1% | 8.7% | 0.5% |
| Interest Expense | $37M | $36M | $39M | $37M | $34M |
| Income Before Tax | $51M | $53M | $63M | $80M | -$4M |
| Tax Expense | -$583K | -$36M | $17M | $18M | $5M |
| Net Income | $51M | $89M | $46M | $62M | -$9M |
| Net Margin | 4.3% | 6.0% | 3.2% | 4.6% | -0.7% |
| EPS (Diluted) | $0.17 | $0.29 | $0.13 | $0.17 | $-0.03 |
| EBITDA | $235M | $227M | $226M | $243M | $134M |
| Shares Outstanding | 303M | 303M | 355M | 362M | 303M |