₹677.40 ($7.04)

-12.50 (-1.81%)

NSE · Communication Services · Telecommunications Services · Tech Score Neutral · Power 51 · ₹7.9B mcap · 6M float · 0.615% daily turnover

Analysis Technicals Weather Peers

View Full Income Statement

No data available

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$477M	$488M	$501M	$546M	$554M	$559M	$560M	$710M
Cost of Revenue	$55M	$56M	$36M	$37M	$38M	$275M	$255M	$407M
Gross Profit	$423M	$432M	$465M	$508M	$516M	$283M	$306M	$302M
Gross Margin	88.6%	88.6%	92.9%	93.2%	93.2%	50.8%	54.6%	42.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$44M	$48M	$55M
Operating Expenses	$184M	$208M	$510M	$249M	$256M	$44M	$48M	$55M
Operating Income	$239M	$224M	-$45M	$260M	$260M	$239M	$258M	$248M
Operating Margin	50.1%	45.9%	-9.0%	47.6%	47.0%	42.9%	46.0%	34.9%
Interest Expense	$45M	$41M	$43M	$61M	$56M	$58M	$68M	$75M
Income Before Tax	$248M	$195M	-$91M	$217M	$219M	$195M	$201M	$195M
Tax Expense	$45M	$23M	$47M	$44M	$53M	$49M	$56M	$50M
Net Income	$203M	$172M	-$138M	$173M	$166M	$146M	$145M	$145M
Net Margin	42.5%	35.2%	-27.5%	31.7%	30.0%	26.2%	25.8%	20.4%
EPS (Diluted)	$19.66	$15.90	$0.00	$14.65	$13.60	$12.05	$11.84	$11.88
EBITDA	$403M	$353M	$79M	$430M	$432M	$395M	$418M	$421M
Shares Outstanding	10M	11M	0	12M	12M	12M	12M	12M

SUYOG.NS NSE