Also trades as: SWR.L (LSE) · $vol 18M
SW NYSE
Smurfit Westrock plc
1W: +3.4%
1M: -5.5%
3M: -11.8%
YTD: +8.5%
1Y: +0.1%
$42.54
+0.30 (+0.71%)
Weekly Expected Move ±3.0%
$39
$41
$42
$43
$44
Credit Risk of going bust: higher than 61% of companies Debt: 38.8% of company value Bonds: $149.0M held by 119 funds, 72 bp over Treasuries → details ▾
If the stock fell to about $2.16 (down 95%), Smurfit Westrock plc would be worth roughly what it owes.
Total debt $14.16B against a stock market value of $22.31B.
Distance to default 4.12 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $7.55B (short-term plus half of long-term), stock volatility 43.5%; Altman Z'' 1.57. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Total debt $14.16B against a stock market value of $22.31B.
Distance to default 4.12 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $7.55B (short-term plus half of long-term), stock volatility 43.5%; Altman Z'' 1.57. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Supply Chain
📊 Key Metrics
TTM$30B
Revenue
+8.3% YoY
$487M
Net Income
+44.5% YoY
$1B
Free Cash Flow
+1068.4% YoY
17.4%
Gross Margin
3.8%
Op. Margin
1.1%
Net Margin
💰 Income Flow
How revenue becomes profit💵 Cash Flow
Where cash goes🏦 Balance Sheet
Assets = Liabilities + Equity📈 Financial Health
Profitability
ROE2.7%
ROA1.1%
ROIC3.4%
Valuation
P/E44.8
P/B1.2
EV/EBITDA9.1
Leverage
Debt/Equity0.79
Current Ratio1.45
Interest Cov.1.9x
Quality Scores
Piotroski F8/9
Altman Z1.47
Beneish M-2.71