SWP.AX ASX
Swoop Holdings Limited
1W: +4.0%
1M: -12.4%
3M: -7.1%
YTD: -46.2%
1Y: -54.1%
3Y: -67.5%
5Y: -96.3%
A$0.08 ($0.05)
+0.00 (+0.00%)
Weekly Expected Move ±7.0%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$116M
+8.9% ▲
5Y CAGR: +38.9%
Gross Profit
-$4M
-118.5% ▼
Operating Income
-$15M
-263.3% ▼
Net Income
-$30M
-330.7% ▼
EPS (Diluted)
$-0.11
-111.9% ▼
EBITDA
$9M
+0.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $52M | $70M | $81M | $106M | $116M |
| YoY Growth | +130.5% | +35.4% | +16.0% | +31.1% | +8.9% |
| Cost of Revenue | $23M | $76M | $59M | $83M | $120M |
| Gross Profit | $28M | -$556K | $22M | $24M | -$4M |
| Gross Margin | 54.8% | -0.8% | 27.3% | 22.2% | -3.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14M | $16M | $18M | $8M | $11M |
| Operating Expenses | $5M | $5M | $8M | $9M | $11M |
| Operating Income | -$2M | -$7M | -$5M | -$4M | -$15M |
| Operating Margin | -4.3% | -9.9% | -5.7% | -3.9% | -12.9% |
| Interest Expense | $813K | $2M | $2M | $3M | $2M |
| Income Before Tax | -$6M | -$33M | -$8M | -$14M | -$34M |
| Tax Expense | -$2M | $3M | -$3M | $3M | -$3M |
| Net Income | -$5M | -$38M | -$4M | -$7M | -$30M |
| Net Margin | -9.5% | -53.6% | -4.7% | -6.5% | -25.8% |
| EPS (Diluted) | $-0.03 | $-0.18 | $-0.02 | $-0.05 | $-0.11 |
| EBITDA | $7M | -$12M | $9M | $9M | $9M |
| Shares Outstanding | 192M | 207M | 208M | 211M | 265M |