Also trades as: 0QR1.L (LSE) · $vol 0M · SCWTF (OTC) · $vol 0M

CHF 360.50 ($435.13)

-1.00 (-0.28%)

Weekly Expected Move ±3.1%

CHF 338 CHF 349 CHF 360 CHF 372 CHF 383

SIX · Basic Materials · Construction Materials · Tech Score Buy · Power 54 · CHF 516.2M mcap · 1M float · 0.155% daily turnover

Revenue

$904M -10.6% ▼

5Y CAGR: -4.9%

Gross Profit

$197M -51.1% ▼

5Y CAGR: -9.0%

Operating Income

$26M +66.9% ▲

5Y CAGR: -28.2%

Net Income

-$9M -169.2% ▼

EPS (Diluted)

$-6.43 -169.1% ▼

EBITDA

$68M -5.9% ▼

5Y CAGR: -17.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.2B	$1.2B	$1.1B	$1.0B	$904M
YoY Growth	+5.8%	-2.4%	-10.7%	-5.5%	-10.6%
Cost of Revenue	$916M	$943M	$821M	$609M	$708M
Gross Profit	$311M	$255M	$248M	$403M	$197M
Gross Margin	25.4%	21.3%	23.2%	39.8%	21.8%
R&D Expenses	$2M	$2M	$2M	$2M	$2M
SG&A Expenses	$125M	$125M	$114M	$108M	$171M
Operating Expenses	$212M	$215M	$206M	$387M	$171M
Operating Income	$111M	$39M	$43M	$16M	$26M
Operating Margin	9.1%	3.3%	4.0%	1.6%	2.9%
Interest Expense	$3M	$3M	$9M	$7M	$31M
Income Before Tax	$108M	$37M	$34M	$22M	-$2M
Tax Expense	$24M	$8M	$6M	$9M	$8M
Net Income	$84M	$29M	$28M	$13M	-$9M
Net Margin	6.9%	2.4%	2.6%	1.3%	-1.0%
EPS (Diluted)	$58.95	$20.32	$19.28	$9.30	$-6.43
EBITDA	$150M	$79M	$79M	$72M	$68M
Shares Outstanding	1M	1M	1M	1M	1M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$550M	$560M	$510M	$528M	$484M	$247M	$411M	$450M
Cost of Revenue	$451M	$432M	$390M	$266M	$398M	$128M	$322M	$340M
Gross Profit	$99M	$128M	$121M	$262M	$85M	$119M	$89M	$111M
Gross Margin	17.9%	22.9%	23.6%	49.7%	17.6%	48.0%	21.6%	24.6%
R&D Expenses	$7M	$0	$3M	$0	$3M	$0	$0	$0
SG&A Expenses	$101M	$106M	$53M	$114M	$97M	$54M	$82M	$87M
Operating Expenses	$94M	$104M	$101M	$114M	$273M	$54M	$80M	$86M
Operating Income	$5M	$23M	$20M	$148M	-$1M	$65M	$9M	$25M
Operating Margin	0.9%	4.2%	3.8%	28.1%	-0.2%	26.2%	2.1%	5.6%
Interest Expense	$1M	$7M	$10M	$3M	$4M	$6M	$31M	$3M
Income Before Tax	-$300K	$17M	$17M	$26M	-$4M	$9M	-$20M	$23M
Tax Expense	-$700K	$5M	$2M	$5M	$4M	$3M	$2M	$6M
Net Income	$2M	$12M	$16M	$20M	-$7M	$7M	-$22M	$17M
Net Margin	0.3%	2.1%	3.1%	3.9%	-1.5%	2.7%	-5.4%	3.7%
EPS (Diluted)	$1.26	$8.31	$10.97	$14.20	$-5.03	$4.55	$-15.58	$11.67
EBITDA	$28M	$43M	$47M	$46M	$27M	$22M	$29M	$45M
Shares Outstanding	1M	1M	1M	1M	1M	1M	1M	1M

SWTQ.SW SIX