$243.17

+1.33 (+0.55%)

After Hours: $240.37 (-2.80, -1.15%)

Weekly Expected Move ±6.8%

$208 $224 $240 $257 $273

NYSE · Industrials · Industrial - Machinery · Tech Score Strong Sell · Power 39 · $3.0B mcap · 12M float · 1.34% daily turnover · Short 48% of daily vol

Credit Risk of going bust: lower than 65% of companies Debt: 15.7% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $3.46 (down 99%), Standex International Corporation would be worth roughly what it owes.
Total debt $553.8M against a stock market value of $2.97B.
Distance to default 6.82 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $259.0M (short-term plus half of long-term), stock volatility 39.7%; Altman Z 4.43. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

55.6 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 13.5% · 5Y Avg: 12.2%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SXI has a Narrow competitive edge (55.6/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. ROIC of 13.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$350

Low

$350

Avg Target

$350

High

Based on 1 analyst since Jul 30, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 10Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$350.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-04	D.A. Davidson	Michael Shilsky	$323	$350	+27	+8.6%	$322.41
2026-04-20	D.A. Davidson	—	$298	$323	+25	+16.0%	$278.40
2026-02-03	Roth Capital	—	$260	$286	+26	+15.9%	$246.74
2026-02-02	D.A. Davidson	—	$272	$298	+26	+23.6%	$241.15
2025-11-04	D.A. Davidson	—	$219	$272	+53	+17.9%	$230.61
2025-11-03	Roth Capital	Matt Koranda	$205	$260	+55	+11.2%	$233.73
2025-08-04	Roth Capital	—	Initiated	$205	—	+9.6%	$187.05
2025-08-04	D.A. Davidson	—	$200	$219	+19	+17.1%	$187.05
2025-05-06	D.A. Davidson	Michael Shlisky	$222	$200	-22	+27.1%	$157.37
2024-10-30	D.A. Davidson	Michael Shilsky	Initiated	$222	—	+22.0%	$181.95

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SXI receives an overall rating of B-. Strongest factors: ROE (4/5), ROA (4/5). Areas of concern: D/E (2/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-07-31	B	B-
2026-07-01	B+	B
2026-05-04	B-	B+
2026-04-01	C+	B-
2026-02-24	B-	C+
2026-02-20	C+	B-
2026-02-09	B-	C+
2026-02-06	C+	B-
2026-01-30	B-	C+
2026-01-30	C+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 61 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SXI scores highest in Safety (100/100) and lowest in Cash Flow (45/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

5.40

Safe Zone

Piotroski F-Score

7/9

✓ ✓ ✓ ✗ ✓ ✗ ✓ ✓ ✓

Beneish M-Score

-2.42

Unlikely Manipulator

Ohlson O-Score

-7.56

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

Score: 74.1/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 0.86x

Accruals: 1.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SXI scores 5.40, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SXI scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SXI's score of -2.42 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SXI's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SXI receives an estimated rating of A (score: 74.1/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). SXI's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

28.01x

PEG

0.33x

P/S

3.35x

P/B

3.88x

P/FCF

86.00x

P/OCF

48.25x

EV/EBITDA

20.20x

EV/Revenue

5.26x

EV/EBIT

24.23x

EV/FCF

93.47x

Earnings Yield

2.42%

FCF Yield

1.16%

Shareholder Yield

0.48%

Graham Number

$110.47

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 28.0x earnings, SXI commands a growth premium. Graham's intrinsic value formula yields $110.47 per share, 119% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.642

NI / EBT

Interest Burden

0.841

EBT / EBIT

EBIT Margin

0.217

EBIT / Rev

Asset Turnover

0.566

Rev / Assets

Equity Multiplier

2.149

Assets / Equity

ROE

14.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SXI's ROE of 14.3% is driven by Asset Turnover (0.566), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$333.75

Price/Value

1.07x

Margin of Safety

-7.17%

Premium

7.17%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with SXI's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. SXI trades at a 7% premium to its adjusted intrinsic value of $333.75, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 28.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$243.05

Median 1Y

$273.20

5th Pctile

$146.25

95th Pctile

$510.49

Ann. Volatility

37.4%

Analyst Target

$350.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
David Dunbar President and CEO	$936,436	$4,135,819	$6,407,973
Ademir Sarcevic President, dent, CFO and Treasurer	$576,800	$1,048,190	$2,164,717
Alan Glass President, dent, CLO and Secretary	$429,272	$629,690	$1,283,025
Annemarie Bell President, e President, Chief Human Resources Officer	$357,980	$306,880	$906,976
Max Arets President, dent, Chief Information Officer	$383,978	$277,734	$857,568
Vineet Kshirsagar President, dent, Chief Strategy Officer	$331,317	$286,147	$800,704

CEO Pay Ratio

130:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $6,407,973

Avg Employee Cost (SGA/emp): $49,170

Employees: 4,100

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

4,100

0.0% YoY

Revenue / Employee

$217,463

Rev: $891,597,000

Profit / Employee

$25,520

NI: $104,633,000

SGA / Employee

$49,170

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
ROE	8.6%	9.0%	12.3%	12.2%	12.7%	13.1%	23.3%	25.1%	24.3%	24.1%	12.0%	11.9%	11.0%	8.5%	9.3%	8.4%	7.7%	7.9%	13.7%	14.3%	14.27%
ROA	4.5%	4.8%	6.5%	6.5%	6.8%	7.2%	13.3%	14.2%	14.2%	14.1%	7.3%	7.2%	7.0%	4.4%	4.8%	4.3%	4.1%	3.5%	6.4%	6.6%	6.64%
ROIC	7.9%	8.5%	10.8%	11.0%	11.1%	11.6%	21.7%	23.5%	21.4%	21.9%	11.9%	12.0%	11.3%	5.7%	6.5%	6.8%	7.6%	9.1%	9.9%	13.5%	13.53%
ROCE	10.4%	11.2%	11.8%	12.9%	13.1%	13.1%	12.5%	12.7%	12.2%	11.1%	9.3%	7.6%	7.1%	4.3%	5.1%	6.6%	7.1%	9.1%	13.9%	14.3%	14.28%
Gross Margin	37.7%	37.0%	36.1%	36.5%	37.8%	38.5%	38.5%	39.1%	39.3%	40.2%	38.6%	38.5%	41.1%	37.6%	39.7%	39.0%	41.6%	41.7%	40.9%	42.7%	42.69%
Operating Margin	13.0%	11.7%	12.9%	10.4%	14.6%	14.8%	48.0%	15.1%	14.6%	14.5%	12.3%	15.1%	14.1%	4.5%	12.6%	17.4%	16.6%	16.5%	17.6%	35.7%	35.66%
Net Margin	9.0%	8.1%	9.2%	7.2%	10.1%	10.7%	43.7%	10.7%	10.2%	10.6%	8.9%	10.9%	10.7%	0.5%	10.5%	6.7%	6.9%	1.0%	29.8%	9.0%	8.97%
EBITDA Margin	17.8%	17.6%	17.6%	18.0%	18.9%	18.9%	19.5%	18.7%	17.9%	11.8%	11.0%	11.7%	18.3%	8.5%	12.6%	20.4%	18.3%	20.4%	44.3%	21.1%	21.06%
FCF Margin	9.3%	9.1%	8.4%	7.3%	5.1%	5.8%	7.1%	9.0%	11.6%	11.1%	11.4%	10.0%	10.1%	7.5%	5.1%	5.2%	4.9%	5.9%	6.1%	5.6%	5.63%
OCF Margin	12.5%	12.1%	11.0%	10.6%	8.4%	9.2%	10.8%	12.3%	14.7%	14.1%	14.4%	12.9%	13.3%	11.1%	8.6%	8.8%	8.2%	9.3%	9.3%	10.0%	10.04%
ROE 3Y Avg	snapshot only																				11.15%
ROE 5Y Avg	snapshot only																				13.72%
ROA 3Y Avg	snapshot only																				5.81%
ROIC 3Y Avg	snapshot only																				8.63%
ROIC Economic	snapshot only																				11.84%
Cash ROA	snapshot only																				5.64%
Cash ROIC	snapshot only																				7.92%
CROIC	snapshot only																				4.44%
NOPAT Margin	snapshot only																				17.15%
Pretax Margin	snapshot only																				18.28%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				22.61%
SBC / Revenue	snapshot only																				0.99%

Valuation

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
P/E Ratio	27.25	28.15	18.88	16.29	14.91	17.32	10.81	12.01	12.26	13.39	28.97	25.96	29.78	41.02	31.99	33.78	48.44	48.61	31.06	41.26	28.009
P/S Ratio	1.70	1.83	1.61	1.36	1.29	1.61	1.94	2.25	2.30	2.52	2.93	2.63	3.05	3.11	2.59	2.38	3.05	3.02	3.47	4.84	3.349
P/B Ratio	2.26	2.48	2.22	2.00	1.94	2.25	2.36	2.75	2.60	2.98	3.45	3.05	3.28	3.40	2.82	2.65	3.60	3.74	4.08	5.72	3.875
P/FCF	18.33	20.05	19.21	18.58	25.17	27.61	27.26	25.08	19.81	22.68	25.64	26.22	30.23	41.24	50.39	45.66	62.46	50.75	56.61	86.00	85.999
P/OCF	13.61	15.09	14.60	12.87	15.36	17.44	17.89	18.38	15.60	17.89	20.40	20.47	22.94	28.07	29.92	27.07	37.02	32.60	37.24	48.25	48.245
EV/EBITDA	10.69	11.10	9.86	8.50	8.13	9.58	10.52	11.93	12.40	15.09	20.00	20.35	23.46	30.59	25.91	20.07	23.93	20.13	15.22	20.20	20.198
EV/Revenue	1.86	1.96	1.75	1.51	1.47	1.76	1.98	2.27	2.33	2.57	2.99	2.68	3.09	3.75	3.28	3.02	3.64	3.62	3.94	5.26	5.263
EV/EBIT	14.77	14.91	12.95	11.00	10.38	12.10	13.25	14.95	15.58	19.52	27.04	28.93	33.64	46.23	34.16	25.69	30.91	24.96	18.37	24.23	24.230
EV/FCF	20.03	21.44	20.87	20.61	28.70	30.18	27.92	25.26	20.07	23.18	26.20	26.68	30.55	49.67	63.83	57.76	74.62	60.95	64.31	93.47	93.470
Earnings Yield	3.7%	3.6%	5.3%	6.1%	6.7%	5.8%	9.3%	8.3%	8.2%	7.5%	3.5%	3.9%	3.4%	2.4%	3.1%	3.0%	2.1%	2.1%	3.2%	2.4%	2.42%
FCF Yield	5.5%	5.0%	5.2%	5.4%	4.0%	3.6%	3.7%	4.0%	5.0%	4.4%	3.9%	3.8%	3.3%	2.4%	2.0%	2.2%	1.6%	2.0%	1.8%	1.2%	1.16%
PEG Ratio	snapshot only																				0.328
EV/OCF	snapshot only																				52.436
EV/Gross Profit	snapshot only																				12.612
Acquirers Multiple	snapshot only																				24.238
Shareholder Yield	snapshot only																				0.48%
Graham Number	snapshot only																				$110.47

Leverage & Solvency

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Current Ratio	2.78	2.88	2.90	2.51	3.09	3.03	3.53	3.43	3.55	3.34	3.43	3.37	3.55	3.37	3.40	2.88	2.87	2.87	3.05	2.40	2.404
Quick Ratio	2.04	2.14	2.16	1.82	2.21	2.23	2.73	2.73	2.83	2.58	2.65	2.69	2.83	2.61	2.56	2.10	2.07	2.10	2.23	1.84	1.842
Debt/Equity	0.46	0.45	0.45	0.43	0.48	0.42	0.35	0.34	0.28	0.30	0.30	0.30	0.28	0.88	0.91	0.85	0.84	0.89	0.69	0.73	0.733
Net Debt/Equity	0.21	0.17	0.19	0.22	0.27	0.21	0.06	0.02	0.03	0.07	0.08	0.05	0.03	0.70	0.75	0.70	0.70	0.75	0.55	0.50	0.497
Debt/Assets	0.25	0.24	0.24	0.23	0.26	0.23	0.21	0.20	0.18	0.18	0.19	0.19	0.18	0.39	0.40	0.39	0.38	0.40	0.34	0.35	0.349
Debt/EBITDA	2.01	1.90	1.82	1.64	1.77	1.65	1.51	1.47	1.34	1.46	1.70	1.98	2.01	6.57	6.61	5.08	4.67	3.99	2.27	2.38	2.384
Net Debt/EBITDA	0.91	0.72	0.78	0.84	1.00	0.82	0.25	0.08	0.16	0.33	0.43	0.36	0.24	5.19	5.45	4.20	3.90	3.37	1.82	1.61	1.614
Interest Coverage	13.78	15.16	16.19	17.17	19.57	20.03	19.86	20.79	20.25	19.60	18.00	14.69	15.26	6.61	4.43	3.88	3.09	3.68	5.73	6.31	6.305
Equity Multiplier	1.87	1.85	1.85	1.87	1.87	1.81	1.68	1.69	1.58	1.62	1.61	1.62	1.58	2.26	2.26	2.20	2.20	2.22	2.02	2.10	2.100
Cash Ratio	snapshot only																				0.779
Debt Service Coverage	snapshot only																				7.564
Cash to Debt	snapshot only																				0.323
FCF to Debt	snapshot only																				0.091
Defensive Interval	snapshot only																				719.2 days

Efficiency & Turnover

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Asset Turnover	0.72	0.74	0.76	0.78	0.79	0.77	0.74	0.76	0.76	0.75	0.73	0.71	0.68	0.58	0.59	0.61	0.65	0.57	0.57	0.57	0.566
Inventory Turnover	4.45	4.63	4.70	4.71	4.46	4.48	4.40	4.47	4.56	4.38	4.43	4.72	4.74	4.33	4.23	4.42	4.48	4.40	4.20	4.01	4.013
Receivables Turnover	5.80	6.00	6.18	5.52	6.24	6.03	6.23	5.59	6.42	5.26	5.19	5.89	5.95	4.58	4.54	5.37	5.87	5.27	5.07	5.16	5.160
Payables Turnover	6.59	6.83	6.45	6.22	6.42	6.58	6.42	6.37	6.86	6.87	7.03	6.65	6.42	6.39	6.74	6.34	6.56	6.41	6.81	6.18	6.182
DSO	63	61	59	66	58	61	59	65	57	69	70	62	61	80	80	68	62	69	72	71	70.7 days
DIO	82	79	78	77	82	81	83	82	80	83	82	77	77	84	86	83	81	83	87	91	91.0 days
DPO	55	53	57	59	57	55	57	57	53	53	52	55	57	57	54	58	56	57	54	59	59.0 days
Cash Conversion Cycle	90	86	80	85	83	87	85	90	84	100	101	84	82	107	113	93	88	95	105	103	102.7 days
Fixed Asset Turnover	snapshot only																				4.493
Operating Cycle	snapshot only																				161.7 days
Cash Velocity	snapshot only																				4.988
Capital Intensity	snapshot only																				1.779

Growth (YoY)

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Revenue	13.5%	17.9%	17.4%	12.1%	8.8%	4.6%	1.4%	0.8%	0.7%	-0.9%	-1.2%	-2.8%	-5.2%	-2.5%	2.7%	9.6%	18.5%	21.0%	18.3%	12.8%	12.85%
Net Income	1.4%	1.8%	1.5%	68.3%	50.0%	49.2%	1.1%	1.3%	1.2%	1.0%	-44.2%	-47.4%	-48.1%	-60.7%	-17.8%	-23.7%	-27.4%	-1.0%	63.5%	87.6%	87.65%
EPS	1.5%	1.8%	1.6%	69.5%	52.4%	52.0%	1.2%	1.3%	1.2%	1.0%	-44.0%	-46.9%	-47.9%	-61.2%	-19.3%	-24.9%	-28.2%	-1.3%	63.5%	87.7%	87.74%
FCF	1.0%	69.0%	18.3%	-12.9%	-40.3%	-33.3%	-14.1%	23.6%	1.3%	89.0%	58.9%	8.8%	-17.3%	-33.7%	-53.8%	-43.0%	-42.8%	-4.7%	41.3%	21.7%	21.69%
EBITDA	21.9%	30.2%	29.6%	17.2%	12.6%	8.8%	7.6%	7.9%	4.7%	-7.9%	-21.6%	-32.6%	-33.5%	-29.9%	-13.2%	25.1%	37.0%	77.7%	1.4%	95.6%	95.63%
Op. Income	14.6%	25.0%	95.2%	49.2%	35.7%	34.6%	76.9%	93.8%	87.1%	73.6%	-36.3%	-40.5%	-42.4%	-52.0%	-16.6%	-4.2%	10.7%	68.8%	75.5%	98.5%	98.52%
OCF Growth	snapshot only																				28.57%
Asset Growth	snapshot only																				1.20%
Equity Growth	snapshot only																				6.12%
Debt Growth	snapshot only																				-8.27%
Shares Change	snapshot only																				-0.05%
Dividend Growth	snapshot only																				7.72%

Growth (CAGR)

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Revenue 3Y	-7.0%	-5.2%	-3.5%	-2.4%	-0.6%	1.4%	3.0%	7.0%	7.5%	6.9%	5.6%	3.2%	1.2%	0.4%	1.0%	2.4%	4.2%	5.4%	6.3%	6.4%	6.36%
Revenue 5Y	-1.5%	-0.4%	-0.1%	-0.5%	-1.3%	-2.1%	-3.0%	-3.1%	-2.5%	-2.4%	-2.1%	-1.9%	-1.3%	0.1%	2.1%	5.5%	6.9%	7.6%	7.4%	6.3%	6.32%
EPS 3Y	5.3%	-4.1%	-1.8%	-2.4%	0.9%	4.4%	64.8%	91.7%	1.0%	1.1%	46.2%	27.2%	20.2%	6.0%	-0.8%	-3.0%	-6.5%	-8.2%	-9.6%	-9.2%	-9.18%
EPS 5Y	-2.1%	0.3%	8.3%	7.0%	8.2%	17.4%	30.1%	32.3%	31.2%	22.0%	2.8%	2.5%	3.2%	-2.3%	15.1%	22.9%	25.2%	27.0%	32.8%	23.8%	23.75%
Net Income 3Y	3.4%	-5.5%	-3.1%	-3.3%	-0.3%	2.8%	62.6%	90.2%	99.9%	1.0%	44.6%	26.1%	19.4%	5.6%	-0.8%	-3.2%	-6.2%	-7.9%	-9.2%	-9.0%	-9.03%
Net Income 5Y	-3.2%	-0.7%	7.1%	6.0%	6.8%	15.9%	28.2%	30.6%	29.4%	20.4%	1.6%	1.5%	2.4%	-3.0%	14.5%	22.5%	24.7%	26.5%	32.4%	23.5%	23.46%
EBITDA 3Y	0.5%	2.0%	5.2%	6.9%	9.2%	10.1%	9.4%	12.9%	12.9%	9.3%	3.0%	-5.2%	-7.8%	-11.1%	-9.8%	-3.1%	-1.6%	4.7%	18.2%	18.2%	18.15%
EBITDA 5Y	4.5%	5.8%	6.3%	6.5%	6.2%	5.5%	4.7%	4.0%	3.6%	1.3%	-0.3%	-2.3%	-1.9%	-2.9%	-2.3%	3.9%	5.5%	10.2%	18.2%	15.8%	15.83%
Gross Profit 3Y	-5.2%	-3.4%	-1.3%	0.3%	2.0%	3.7%	5.3%	9.8%	10.9%	10.8%	8.8%	5.3%	3.4%	2.0%	2.9%	4.7%	6.7%	8.4%	9.0%	9.3%	9.28%
Gross Profit 5Y	0.6%	1.5%	1.7%	1.4%	0.6%	-0.3%	-0.9%	-1.1%	-0.5%	-0.2%	0.4%	1.0%	1.7%	2.4%	4.2%	7.6%	9.3%	10.6%	10.2%	9.0%	9.05%
Op. Income 3Y	-7.9%	-6.4%	2.8%	4.2%	8.8%	12.5%	31.8%	41.4%	42.7%	42.9%	30.0%	19.8%	13.5%	3.9%	-2.1%	3.4%	6.1%	12.1%	-2.3%	4.2%	4.20%
Op. Income 5Y	0.2%	2.5%	9.4%	6.3%	7.0%	6.8%	15.6%	15.3%	14.7%	13.9%	4.1%	5.4%	6.8%	3.5%	4.0%	10.0%	13.1%	18.8%	26.3%	26.8%	26.75%
FCF 3Y	11.0%	27.2%	16.3%	11.4%	-6.9%	-2.7%	8.2%	37.3%	40.8%	28.7%	17.3%	5.4%	4.1%	-5.8%	-14.3%	-8.5%	2.6%	6.1%	1.2%	-9.0%	-8.96%
FCF 5Y	3.1%	6.2%	7.9%	7.8%	5.6%	1.6%	10.6%	11.6%	13.3%	21.0%	16.5%	13.2%	8.8%	2.9%	-1.5%	9.9%	5.7%	6.1%	1.0%	-4.1%	-4.08%
OCF 3Y	6.1%	13.7%	9.1%	1.9%	-8.5%	-3.3%	2.7%	24.3%	29.7%	20.4%	12.8%	3.5%	3.3%	-2.6%	-6.9%	-3.6%	3.6%	5.5%	1.1%	-0.5%	-0.49%
OCF 5Y	2.9%	4.2%	4.6%	4.1%	1.7%	-0.2%	5.3%	6.9%	9.0%	12.1%	11.1%	4.8%	3.1%	1.0%	-2.6%	8.1%	6.5%	6.2%	2.5%	1.4%	1.37%
Assets 3Y	-1.6%	-1.5%	-1.0%	0.5%	-1.0%	-0.4%	2.0%	3.3%	3.3%	1.6%	1.6%	1.5%	2.6%	15.2%	16.9%	18.8%	19.1%	17.6%	14.6%	15.7%	15.66%
Assets 5Y	6.8%	6.4%	2.8%	1.5%	0.9%	0.9%	2.1%	2.3%	0.6%	-0.2%	-0.2%	1.7%	1.8%	8.9%	10.2%	11.0%	10.5%	10.2%	10.0%	10.5%	10.51%
Equity 3Y	3.7%	4.9%	3.2%	2.5%	1.3%	2.6%	9.1%	9.6%	11.4%	7.6%	8.6%	7.1%	8.7%	7.8%	9.2%	12.5%	12.9%	9.8%	7.6%	7.5%	7.53%
Book Value 3Y	5.5%	6.5%	4.6%	3.4%	2.6%	4.2%	10.6%	10.4%	12.4%	8.8%	9.9%	8.0%	9.4%	8.2%	9.3%	12.7%	12.6%	9.3%	7.1%	7.3%	7.35%
Dividend 3Y	4.3%	3.9%	3.7%	3.3%	3.5%	3.7%	3.4%	2.7%	3.0%	3.2%	3.3%	3.2%	3.0%	2.7%	2.6%	2.8%	2.5%	2.3%	2.3%	2.3%	2.32%

Growth Quality

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Revenue Stability	0.26	0.18	0.16	0.14	0.19	0.20	0.22	0.12	0.07	0.07	0.06	0.10	0.06	0.18	0.81	0.79	0.74	0.77	0.84	0.85	0.850
Earnings Stability	0.11	0.02	0.00	0.01	0.03	0.09	0.36	0.41	0.45	0.38	0.26	0.28	0.31	0.21	0.26	0.23	0.19	0.14	0.20	0.14	0.137
Margin Stability	0.96	0.96	0.96	0.96	0.95	0.96	0.96	0.96	0.96	0.95	0.95	0.94	0.94	0.95	0.96	0.96	0.95	0.95	0.95	0.95	0.954
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.000
Earn. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.80	0.80	0.50	0.50	0.50	0.50	0.82	0.81	0.81	0.50	0.93	0.91	0.89	1.00	0.50	0.50	0.500
Earnings Smoothness	0.16	0.06	0.13	0.49	0.60	0.61	0.28	0.23	0.26	0.33	0.43	0.38	0.37	0.13	0.80	0.73	0.68	0.99	0.52	0.39	0.391
ROE Trend	-0.00	0.01	0.06	0.07	0.07	0.07	0.13	0.13	0.11	0.11	-0.05	-0.06	-0.06	-0.09	-0.08	-0.09	-0.09	-0.08	0.03	0.04	0.041
Gross Margin Trend	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.00	0.01	0.02	0.02	0.025
FCF Margin Trend	0.04	0.03	0.01	0.00	-0.02	-0.02	-0.01	0.01	0.04	0.04	0.04	0.02	0.02	-0.01	-0.04	-0.04	-0.06	-0.03	-0.02	-0.02	-0.020
Sustainable Growth Rate	6.3%	6.7%	9.9%	9.8%	10.2%	10.7%	21.1%	22.8%	22.0%	21.7%	9.8%	9.6%	8.9%	6.3%	7.0%	6.1%	5.5%	5.6%	11.5%	12.1%	12.06%
Internal Growth Rate	3.4%	3.7%	5.5%	5.5%	5.8%	6.2%	13.6%	14.8%	14.8%	14.6%	6.4%	6.2%	6.0%	3.3%	3.7%	3.3%	3.0%	2.6%	5.7%	5.9%	5.94%

Cash Flow Quality

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
OCF/Net Income	2.00	1.87	1.29	1.27	0.97	0.99	0.60	0.65	0.79	0.75	1.42	1.27	1.30	1.46	1.07	1.25	1.31	1.49	0.83	0.86	0.855
FCF/OCF	0.74	0.75	0.76	0.69	0.61	0.63	0.66	0.73	0.79	0.79	0.80	0.78	0.76	0.68	0.59	0.59	0.59	0.64	0.66	0.56	0.561
FCF/Net Income	snapshot only																				0.480
OCF/EBITDA	snapshot only																				0.385
CapEx/Revenue	3.2%	3.0%	2.7%	3.2%	3.3%	3.4%	3.7%	3.3%	3.1%	3.0%	2.9%	2.8%	3.2%	3.5%	3.5%	3.6%	3.3%	3.3%	3.2%	4.4%	4.41%
CapEx/Depreciation	snapshot only																				1.016
Accruals Ratio	-0.04	-0.04	-0.02	-0.02	0.00	0.00	0.05	0.05	0.03	0.04	-0.03	-0.02	-0.02	-0.02	-0.00	-0.01	-0.01	-0.02	0.01	0.01	0.010
Sloan Accruals	snapshot only																				-0.019
Cash Flow Adequacy	snapshot only																				1.613
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Dividend Yield	1.0%	0.9%	1.0%	1.2%	1.3%	1.1%	0.9%	0.8%	0.8%	0.7%	0.6%	0.7%	0.7%	0.6%	0.8%	0.8%	0.6%	0.6%	0.5%	0.4%	0.56%
Dividend/Share	$0.96	$0.98	$1.00	$1.01	$1.04	$1.06	$1.08	$1.08	$1.11	$1.13	$1.15	$1.17	$1.19	$1.20	$1.22	$1.24	$1.27	$1.29	$1.32	$1.34	$1.36
Payout Ratio	27.4%	25.6%	19.4%	20.0%	19.5%	18.3%	9.7%	9.3%	9.5%	9.7%	18.5%	19.0%	19.5%	26.5%	24.3%	27.0%	29.2%	29.0%	16.1%	15.5%	15.47%
FCF Payout Ratio	18.4%	18.3%	19.8%	22.8%	32.9%	29.2%	24.4%	19.5%	15.3%	16.4%	16.4%	19.2%	19.8%	26.6%	38.3%	36.4%	37.6%	30.2%	29.4%	32.2%	32.24%
Total Payout Ratio	87.5%	75.8%	62.0%	71.1%	67.0%	69.7%	31.3%	27.7%	37.6%	37.6%	71.1%	62.6%	38.9%	53.6%	40.2%	44.7%	46.8%	36.6%	20.3%	19.7%	19.68%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.08	0.080
Buyback Yield	2.2%	1.8%	2.3%	3.1%	3.2%	3.0%	2.0%	1.5%	2.3%	2.1%	1.8%	1.7%	0.7%	0.7%	0.5%	0.5%	0.4%	0.2%	0.1%	0.1%	0.10%
Net Buyback Yield	2.2%	1.8%	2.3%	3.1%	3.2%	3.0%	2.0%	1.5%	2.3%	2.1%	1.8%	1.7%	0.7%	0.7%	0.5%	0.5%	0.3%	0.1%	0.1%	0.1%	0.06%
Total Shareholder Return	3.2%	2.7%	3.3%	4.4%	4.5%	4.0%	2.9%	2.3%	3.1%	2.8%	2.5%	2.4%	1.3%	1.3%	1.3%	1.3%	0.9%	0.7%	0.6%	0.4%	0.44%

DuPont Factors

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Tax Burden (NI/EBT)	0.70	0.70	0.74	0.76	0.76	0.76	0.86	0.85	0.85	0.85	0.76	0.77	0.78	0.77	0.89	0.81	0.79	0.59	0.63	0.64	0.642
Interest Burden (EBT/EBIT)	0.71	0.70	0.86	0.81	0.81	0.84	1.40	1.46	1.48	1.68	1.20	1.43	1.44	1.22	0.95	0.74	0.68	0.73	0.83	0.84	0.841
EBIT Margin	0.13	0.13	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.13	0.11	0.09	0.09	0.08	0.10	0.12	0.12	0.15	0.21	0.22	0.217
Asset Turnover	0.72	0.74	0.76	0.78	0.79	0.77	0.74	0.76	0.76	0.75	0.73	0.71	0.68	0.58	0.59	0.61	0.65	0.57	0.57	0.57	0.566
Equity Multiplier	1.92	1.89	1.90	1.89	1.87	1.83	1.75	1.77	1.70	1.71	1.64	1.65	1.58	1.95	1.95	1.93	1.90	2.24	2.14	2.15	2.149

Per Share

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
EPS (Diluted TTM)	$3.50	$3.80	$5.13	$5.06	$5.34	$5.78	$11.10	$11.57	$11.69	$11.67	$6.22	$6.14	$6.09	$4.53	$5.02	$4.62	$4.37	$4.47	$8.21	$8.67	$8.67
Book Value/Share	$42.20	$43.12	$43.64	$41.17	$41.14	$44.43	$50.91	$50.58	$55.14	$52.33	$52.24	$52.26	$55.28	$54.56	$56.96	$58.93	$58.74	$58.09	$62.53	$62.57	$62.74
Tangible Book/Share	$11.47	$12.92	$13.31	$12.01	$12.45	$14.91	$21.57	$22.23	$24.04	$21.72	$21.53	$21.99	$24.10	$-11.49	$-12.49	$-10.30	$-9.17	$-8.78	$-3.00	$-2.14	$-2.14
Revenue/Share	$56.02	$58.49	$60.14	$60.63	$61.94	$62.30	$62.00	$61.71	$62.45	$62.05	$61.50	$60.60	$59.34	$59.69	$62.05	$65.43	$69.48	$72.05	$73.40	$73.87	$74.07
FCF/Share	$5.21	$5.34	$5.05	$4.44	$3.16	$3.63	$4.40	$5.54	$7.24	$6.89	$7.02	$6.08	$5.99	$4.50	$3.19	$3.42	$3.39	$4.28	$4.50	$4.16	$4.17
OCF/Share	$7.02	$7.10	$6.64	$6.41	$5.18	$5.74	$6.71	$7.56	$9.19	$8.73	$8.83	$7.79	$7.90	$6.61	$5.37	$5.76	$5.72	$6.67	$6.84	$7.41	$7.43
Cash/Share	$10.76	$12.12	$11.08	$8.64	$8.65	$9.52	$14.74	$16.30	$13.79	$12.01	$11.71	$12.97	$13.83	$10.07	$9.11	$8.66	$8.19	$8.05	$8.60	$14.81	$14.85
EBITDA/Share	$9.76	$10.31	$10.68	$10.76	$11.17	$11.43	$11.68	$11.73	$11.72	$10.58	$9.20	$7.98	$7.81	$7.31	$7.85	$9.83	$10.56	$12.96	$19.02	$19.25	$19.25
Debt/Share	$19.60	$19.54	$19.46	$17.65	$19.80	$18.85	$17.64	$17.26	$15.69	$15.47	$15.67	$15.80	$15.72	$48.02	$51.91	$49.99	$49.37	$51.72	$43.27	$45.88	$45.88
Net Debt/Share	$8.85	$7.42	$8.38	$9.01	$11.15	$9.32	$2.91	$0.96	$1.89	$3.46	$3.96	$2.83	$1.90	$37.95	$42.81	$41.33	$41.18	$43.67	$34.67	$31.07	$31.07

Per Employee

Metric	Q1'22	Current
Employee Count	snapshot only	4,100
Revenue/Employee	snapshot only	$217462.68
Income/Employee	snapshot only	$25520.24
EBITDA/Employee	snapshot only	$56659.76
FCF/Employee	snapshot only	$12243.66
Assets/Employee	snapshot only	$386758.05
Market Cap/Employee	snapshot only	$1052945.59

Academic Models

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5.401
Altman Z-Prime	snapshot only																				10.110
Piotroski F-Score	9	8	8	7	7	8	7	7	7	7	6	5	5	4	4	4	4	5	6	7	7
Beneish M-Score	-2.60	-2.53	-2.67	-2.50	-2.64	-2.62	-2.24	-2.28	-1.90	-2.00	-2.28	-2.45	-2.60	-1.99	-1.89	-2.25	-1.96	-2.51	-2.48	-2.42	-2.424
Ohlson O-Score	snapshot only																				-7.555
Net-Net WC	snapshot only																				$-23.09
EVA	snapshot only																				$39864664.74

Credit

Metric	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Credit Rating	snapshot only																				A
Credit Score	85.82	89.73	90.02	89.85	89.68	91.08	90.31	94.35	94.08	91.79	91.60	90.29	89.61	67.21	59.89	60.47	64.86	69.87	77.53	74.13	74.129
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				13.661
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				57
Sector Credit Rank	snapshot only																				68

SXI NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet