Also trades as: 4471.T (JPX) · $vol 4M

$8.82

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 63 · $780.7M mcap · 46M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$128.7B -9.6% ▼

5Y CAGR: -2.3%

Gross Profit

$31.5B -1.8% ▼

5Y CAGR: -1.2%

Operating Income

$10.1B +19.3% ▲

5Y CAGR: -3.3%

Net Income

$15.7B +279.1% ▲

5Y CAGR: +16.7%

EPS (Diluted)

$177.76 +278.7% ▲

5Y CAGR: -11.7%

EBITDA

$19.2B +18.6% ▲

5Y CAGR: -2.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$162.5B	$175.0B	$159.5B	$142.3B	$128.7B
YoY Growth	+12.3%	+7.7%	-8.8%	-10.8%	-9.6%
Cost of Revenue	$127.7B	$142.4B	$130.2B	$110.2B	$97.2B
Gross Profit	$34.8B	$32.5B	$29.3B	$32.1B	$31.5B
Gross Margin	21.4%	18.6%	18.4%	22.5%	24.5%
R&D Expenses	$5.7B	$5.7B	$5.2B	$5.2B	$5.3B
SG&A Expenses	$16.8B	$18.1B	$17.3B	$5.5B	$16.1B
Operating Expenses	$22.9B	$24.1B	$24.4B	$23.6B	$21.4B
Operating Income	$11.9B	$8.4B	$4.9B	$8.4B	$10.1B
Operating Margin	7.3%	4.8%	3.1%	5.9%	7.8%
Interest Expense	$48M	$118M	$139M	$128M	$110M
Income Before Tax	$10.7B	$9.4B	-$7.3B	$6.5B	$10.6B
Tax Expense	$3.6B	$3.2B	$1.3B	$1.6B	-$6.0B
Net Income	$6.7B	$5.7B	-$8.5B	$4.2B	$15.7B
Net Margin	4.1%	3.2%	-5.3%	2.9%	12.2%
EPS (Diluted)	$303.75	$257.56	$-384.99	$187.75	$177.76
EBITDA	$21.5B	$18.3B	$3.6B	$16.2B	$19.2B
Shares Outstanding	22M	22M	22M	22M	88M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$39.7B	$37.4B	$34.1B	$31.1B	$32.0B	$32.2B	$32.8B	$31.5B
Cost of Revenue	$31.4B	$29.0B	$25.8B	$24.0B	$24.3B	$24.0B	$23.7B	$23.2B
Gross Profit	$8.3B	$8.3B	$8.3B	$7.2B	$7.6B	$8.3B	$9.1B	$8.3B
Gross Margin	20.9%	22.3%	24.2%	23.1%	23.9%	25.7%	27.8%	26.4%
R&D Expenses	$0	$0	$0	$5.2B	$0	$0	$0	$0
SG&A Expenses	$6.1B	$6.1B	$5.8B	$1.3B	$5.8B	$5.8B	$5.9B	$5.8B
Operating Expenses	$6.1B	$6.1B	$5.8B	$5.6B	$5.8B	$5.8B	$5.9B	$5.8B
Operating Income	$2.2B	$2.3B	$2.4B	$1.6B	$1.9B	$2.5B	$3.3B	$2.5B
Operating Margin	5.5%	6.1%	7.1%	5.0%	5.8%	7.7%	10.0%	7.8%
Interest Expense	$33M	$0	$0	$193K	$28M	$28M	$29M	$24M
Income Before Tax	$3.5B	-$1.3B	$4.1B	$158M	$1.9B	$2.1B	$4.0B	$2.6B
Tax Expense	$945M	-$25M	$1.2B	-$552M	-$7.3B	$474M	$1.3B	-$469M
Net Income	$2.4B	-$1.5B	$2.7B	$511M	$9.0B	$1.4B	$2.4B	$2.8B
Net Margin	6.1%	-3.9%	7.9%	1.6%	28.1%	4.5%	7.3%	9.1%
EPS (Diluted)	$108.76	$-66.13	$122.05	$23.10	$101.62	$16.50	$27.06	$32.35
EBITDA	$4.7B	$4.9B	$4.7B	$3.8B	$4.3B	$4.5B	$5.6B	$4.7B
Shares Outstanding	22M	22M	22M	22M	88M	88M	88M	88M

SYCHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet