SYSTMTXC.BO BSE
Systematix Corporate Services Limited
1W: -5.1%
1M: +29.5%
3M: +14.9%
YTD: -13.2%
1Y: -41.5%
3Y: +208.5%
5Y: +205.5%
₹75.00 ($0.78)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.5B
+4.2% ▲
5Y CAGR: +24.2%
Gross Profit
$1.7B
+13.5% ▲
5Y CAGR: +47.4%
Operating Income
$617M
-13.3% ▼
5Y CAGR: +70.3%
Net Income
$458M
-14.2% ▼
EPS (Diluted)
$3.46
-15.8% ▼
EBITDA
$649M
-11.2% ▼
5Y CAGR: +42.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $524M | $812M | $679M | $1.5B | $1.5B |
| YoY Growth | +2.2% | +54.8% | -16.3% | +114.2% | +4.2% |
| Cost of Revenue | $284M | $363M | $356M | $447M | $477M |
| Gross Profit | $240M | $449M | $323M | $1.5B | $1.7B |
| Gross Margin | 45.8% | 55.3% | 47.5% | 100.0% | 108.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47M | $63M | $102M | $92M | $481M |
| Operating Expenses | $218M | $279M | $262M | $266M | $489M |
| Operating Income | $22M | $269M | $61M | $712M | $617M |
| Operating Margin | 4.2% | 33.1% | 9.0% | 48.9% | 40.7% |
| Interest Expense | $31M | $35M | $33M | $30M | $42M |
| Income Before Tax | $11M | $234M | $58M | $677M | $571M |
| Tax Expense | -$2M | $59M | $7M | $144M | $113M |
| Net Income | $13M | $175M | $51M | $533M | $458M |
| Net Margin | 2.5% | 21.5% | 7.5% | 36.7% | 30.2% |
| EPS (Diluted) | $0.10 | $1.35 | $0.39 | $4.11 | $3.46 |
| EBITDA | $52M | $275M | $96M | $731M | $649M |
| Shares Outstanding | 130M | 130M | 130M | 130M | 132M |