TAE.BK SET
Thai Agro Energy Public Company Limited
1W: -0.6%
1M: -1.2%
3M: +10.4%
YTD: +211.8%
1Y: +165.0%
3Y: +14.4%
฿1.59 ($0.05)
+0.00 (+0.00%)
Weekly Expected Move ±4.8%
฿1
฿2
฿2
฿2
฿2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.9B
-13.8% ▼
5Y CAGR: -4.1%
Gross Profit
$93M
-56.2% ▼
5Y CAGR: -14.1%
Operating Income
$28M
-69.9% ▼
5Y CAGR: -24.9%
Net Income
-$8M
-136.2% ▼
EPS (Diluted)
$-0.01
-136.0% ▼
EBITDA
$208M
-25.5% ▼
5Y CAGR: -6.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.0B | $2.6B | $2.3B | $1.9B |
| YoY Growth | -8.3% | -9.2% | +32.0% | -14.5% | -13.8% |
| Cost of Revenue | $2.1B | $1.9B | $2.4B | $2.0B | $1.9B |
| Gross Profit | $65M | $86M | $230M | $213M | $93M |
| Gross Margin | 2.9% | 4.3% | 8.7% | 9.4% | 4.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102M | $148M | $159M | $146M | $66M |
| Operating Expenses | $101M | $147M | $128M | $121M | $66M |
| Operating Income | -$37M | -$61M | $106M | $92M | $28M |
| Operating Margin | -1.7% | -3.0% | 4.0% | 4.1% | 1.4% |
| Interest Expense | $37M | $45M | $69M | $63M | $56M |
| Income Before Tax | -$73M | -$106M | $38M | $29M | -$10M |
| Tax Expense | -$15M | -$20M | $8M | $7M | -$2M |
| Net Income | -$58M | -$86M | $30M | $22M | -$8M |
| Net Margin | -2.6% | -4.3% | 1.1% | 1.0% | -0.4% |
| EPS (Diluted) | $-0.06 | $-0.09 | $0.03 | $0.02 | $-0.01 |
| EBITDA | $134M | $125M | $291M | $279M | $208M |
| Shares Outstanding | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B |