TAGM-B.ST STO
TagMaster AB (publ)
1W: -3.8%
1M: -9.9%
3M: -30.1%
YTD: +27.7%
1Y: +71.3%
3Y: +51.1%
5Y: -12.7%
kr 28.10 ($2.80)
+0.00 (+0.00%)
Weekly Expected Move ±4.1%
kr 26
kr 27
kr 28
kr 29
kr 30
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$483M
+14.9% ▲
5Y CAGR: +11.0%
Gross Profit
$31M
-89.2% ▼
5Y CAGR: -30.5%
Operating Income
$31M
+201.9% ▲
Net Income
$23M
+383.5% ▲
EPS (Diluted)
$1.54
+381.2% ▲
EBITDA
$75M
+131.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $327M | $359M | $405M | $420M | $483M |
| YoY Growth | +14.1% | +9.7% | +12.9% | +3.9% | +14.9% |
| Cost of Revenue | $103M | $114M | $128M | $133M | $452M |
| Gross Profit | $224M | $245M | $277M | $287M | $31M |
| Gross Margin | 68.4% | 68.3% | 68.5% | 68.3% | 6.4% |
| R&D Expenses | $10M | $12M | $13M | $0 | $0 |
| SG&A Expenses | $51M | $220M | $228M | $3M | $0 |
| Operating Expenses | $221M | $254M | $262M | $277M | $0 |
| Operating Income | $2M | -$10M | $15M | $10M | $31M |
| Operating Margin | 0.5% | -2.7% | 3.8% | 2.5% | 6.4% |
| Interest Expense | $3M | $3M | $5M | $6M | $778K |
| Income Before Tax | $7M | -$12M | $11M | $3M | $30M |
| Tax Expense | $889K | -$36M | -$3M | -$2M | $7M |
| Net Income | $6M | $24M | $14M | $5M | $23M |
| Net Margin | 1.8% | 6.7% | 3.4% | 1.1% | 4.7% |
| EPS (Diluted) | $0.40 | $1.65 | $0.93 | $0.32 | $1.54 |
| EBITDA | $24M | $9M | $36M | $32M | $75M |
| Shares Outstanding | 15M | 15M | 15M | 15M | 15M |