TAH.NZ NZE
Third Age Health Services Limited
1W: -4.0%
1M: -0.4%
3M: -0.7%
YTD: -12.6%
1Y: +6.0%
3Y: +271.5%
5Y: +126.2%
NZ$4.46 ($2.49)
-0.11 (-2.41%)
Weekly Expected Move ±3.3%
NZ$4
NZ$4
NZ$5
NZ$5
NZ$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$22M
+17.9% ▲
5Y CAGR: +32.6%
Gross Profit
$7M
-30.8% ▼
5Y CAGR: +15.6%
Operating Income
$5M
+22.5% ▲
5Y CAGR: +23.7%
Net Income
$3M
+20.8% ▲
5Y CAGR: +22.1%
EPS (Diluted)
$0.28
+21.7% ▲
5Y CAGR: +20.5%
EBITDA
$6M
+26.8% ▲
5Y CAGR: +27.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $6M | $11M | $15M | $19M | $22M |
| YoY Growth | +7.5% | +90.1% | +35.1% | +25.9% | +17.9% |
| Cost of Revenue | $2M | $5M | $8M | $9M | $16M |
| Gross Profit | $4M | $6M | $8M | $10M | $7M |
| Gross Margin | 62.6% | 53.9% | 50.3% | 51.9% | 30.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $3M | $3M | $3M | $2M |
| Operating Expenses | $2M | $5M | $3M | $6M | $2M |
| Operating Income | $2M | $870K | $2M | $4M | $5M |
| Operating Margin | 26.8% | 7.8% | 14.8% | 19.8% | 20.6% |
| Interest Expense | $23K | $142K | $355K | $337K | $303K |
| Income Before Tax | $2M | $728K | $2M | $4M | $4M |
| Tax Expense | $388K | $316K | $543K | $1M | $1M |
| Net Income | $1M | $439K | $1M | $2M | $3M |
| Net Margin | 19.9% | 3.9% | 9.2% | 12.3% | 12.6% |
| EPS (Diluted) | $0.12 | $0.04 | $0.14 | $0.23 | $0.28 |
| EBITDA | $2M | $2M | $3M | $4M | $6M |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |