TAKUNI.BK SET
Takuni Group Public Company Limited
1W: -2.2%
1M: +2.3%
3M: +12.5%
YTD: +21.6%
1Y: +15.4%
3Y: -72.6%
5Y: -66.2%
฿0.45 ($0.01)
+0.00 (+0.00%)
Weekly Expected Move ±6.2%
฿0
฿0
฿0
฿0
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.4B
-42.3% ▼
5Y CAGR: -4.6%
Gross Profit
-$588M
-224.5% ▼
Operating Income
-$433M
-267.5% ▼
Net Income
-$444M
-96.8% ▼
EPS (Diluted)
$-0.55
-96.4% ▼
EBITDA
-$335M
-31.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.7B | $3.8B | $3.9B | $4.2B | $2.4B |
| YoY Growth | -11.3% | +40.1% | +2.5% | +7.2% | -42.3% |
| Cost of Revenue | $2.4B | $3.4B | $3.5B | $3.7B | $3.0B |
| Gross Profit | $355M | $428M | $455M | $472M | -$588M |
| Gross Margin | 13.0% | 11.2% | 11.6% | 11.2% | -24.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $169M | $186M | $245M | $246M | -$155M |
| Operating Expenses | $139M | $80M | $118M | $213M | -$155M |
| Operating Income | $217M | $347M | $210M | $258M | -$433M |
| Operating Margin | 7.9% | 9.1% | 5.4% | 6.1% | -17.8% |
| Interest Expense | $25M | $15M | $23M | $42M | $54M |
| Income Before Tax | $194M | $327M | $206M | -$423M | -$465M |
| Tax Expense | $42M | $68M | $61M | -$54M | $110M |
| Net Income | $151M | $259M | $15M | -$225M | -$444M |
| Net Margin | 5.5% | 6.8% | 0.4% | -5.4% | -18.3% |
| EPS (Diluted) | $0.19 | $0.32 | $0.02 | $-0.28 | $-0.55 |
| EBITDA | $314M | $449M | $331M | -$254M | -$335M |
| Shares Outstanding | 800M | 800M | 800M | 800M | 800M |