Also trades as: TATAINVEST.BO (BSE) · $vol 0M

₹616.30 ($6.40)

+1.25 (+0.20%)

NSE · Financial Services · Asset Management · Tech Score Sell · Power 33 · ₹310.7B mcap · 135M float · 0.606% daily turnover

Analysis Technicals Weather Peers

Revenue

$4.0B -1.4% ▼

5Y CAGR: +16.5%

Gross Profit

$4.0B -3.4% ▼

5Y CAGR: +16.0%

Operating Income

$3.7B -0.6% ▼

5Y CAGR: +17.0%

Net Income

$4.3B +39.0% ▲

5Y CAGR: +23.0%

EPS (Diluted)

$8.57 -86.1% ▼

5Y CAGR: -22.4%

EBITDA

$4.8B +29.1% ▲

5Y CAGR: +23.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.7B	$3.1B	$4.5B	$4.1B	$4.0B
YoY Growth	+44.6%	+15.3%	+43.8%	-9.2%	-1.4%
Cost of Revenue	$914K	$81M	$108M	$2M	$84M
Gross Profit	$2.7B	$3.1B	$4.4B	$4.1B	$4.0B
Gross Margin	100.0%	97.4%	97.6%	100.0%	97.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$118M	$178M	$178M	$219M	$235M
Operating Expenses	$258M	$330M	$339M	$405M	$288M
Operating Income	$2.5B	$2.7B	$4.1B	$3.7B	$3.7B
Operating Margin	90.5%	86.9%	90.1%	90.1%	90.8%
Interest Expense	$914K	$81M	$108M	$2M	$3M
Income Before Tax	$2.5B	$2.7B	$4.1B	$3.7B	$4.7B
Tax Expense	$315M	$205M	$210M	$564M	$404M
Net Income	$2.1B	$2.5B	$3.8B	$3.1B	$4.3B
Net Margin	78.8%	80.4%	85.4%	76.3%	107.5%
EPS (Diluted)	$42.34	$49.78	$76.09	$61.68	$8.57
EBITDA	$2.5B	$2.7B	$4.1B	$3.7B	$4.8B
Shares Outstanding	51M	51M	51M	51M	506M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.7B	$1.7B	$300M	$458M	$1.8B	$1.5B	$608M	$422M
Cost of Revenue	$200K	$200K	$600K	$600K	$1M	$20M	$20M	$23M
Gross Profit	$1.7B	$1.7B	$300M	$458M	$1.8B	$1.5B	$588M	$399M
Gross Margin	100.0%	100.0%	99.8%	99.9%	99.9%	98.7%	96.8%	94.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$72M	$49M	$48M	$50M	$67M	$0	$58M	$54M
Operating Expenses	$118M	$94M	$94M	$100M	$120M	$63M	$68M	$74M
Operating Income	$1.6B	$1.6B	$206M	$358M	$1.7B	$1.5B	$521M	$325M
Operating Margin	93.0%	94.3%	68.5%	78.1%	93.3%	94.6%	85.6%	77.1%
Interest Expense	$200K	$200K	$600K	$600K	$1M	$0	$500K	$0
Income Before Tax	$1.6B	$1.6B	$206M	$358M	$1.7B	$1.7B	$808M	$579M
Tax Expense	$246M	$327M	$10M	-$19M	$216M	$193M	$54M	-$59M
Net Income	$1.3B	$1.2B	$196M	$377M	$1.5B	$1.5B	$754M	$638M
Net Margin	78.3%	74.6%	65.3%	82.3%	81.2%	96.0%	124.0%	151.4%
EPS (Diluted)	$25.91	$24.45	$3.88	$7.46	$2.89	$2.93	$1.49	$1.26
EBITDA	$1.6B	$1.6B	$208M	$367M	$1.7B	$1.5B	$530M	$589M
Shares Outstanding	51M	51M	51M	51M	51M	506M	506M	507M

TATAINVEST.NS NSE